The ledger, open

Every company below has complete key-concept data and a published value under the selected model. The list shows what each business is worth. To weigh that against today’s price, open a company and use the price question there. The price column here stays empty on purpose, not by accident.

DCF · Growth Exit 5YDCF · Growth Exit 10YGraham NumberEarnings Power ValueFFO · Capitalized
TickerCompanyDCF · Growth Exit 5Y / shareData completeness
AAGILENT TECHNOLOGIES, INC.$92.14100%
AAPLApple Inc.$85.79100%
AATCAUTOSCOPE TECHNOLOGIES CORP$8.89100%
AAWHAscend Wellness Holdings, Inc.$1.41100%
ABBNYABB LTD$29.44100%
ABBVAbbVie Inc.$96.74100%
ABLVAble View Global Inc.$0.33100%
ABMABM INDUSTRIES INC /DE/$11.58100%
ABTABBOTT LABORATORIES$37.62100%
ACCSACCESS Newswire Inc.$10.41100%
ACICAMERICAN COASTAL INSURANCE Corp$24.06100%
ACIWACI WORLDWIDE, INC.$60.56100%
ACMAECOM$99.76100%
ACNAccenture plc$223.67100%
ACNBACNB CORP$29.45100%
ACUACME UNITED CORP$28.04100%
ADBEADOBE INC.$291.93100%
ADEAAdeia Inc.$11.36100%
ADIANALOG DEVICES INC$155.67100%
ADMArcher-Daniels-Midland Co$97.23100%
ADMAADMA BIOLOGICS, INC.$1.61100%
ADNTAdient plc$65.63100%
ADSKAutodesk, Inc.$102.98100%
AEISADVANCED ENERGY INDUSTRIES INC$34.36100%
AEOAMERICAN EAGLE OUTFITTERS INC$44.14100%
AEYEAUDIOEYE INC$1.7100%
AFRIForafric Global PLC$11.64100%
AFRMAffirm Holdings, Inc.$4.56100%
AGFIRST MAJESTIC SILVER CORP$8.98100%
AGCOAGCO CORP /DE$98.11100%
AGIALAMOS GOLD INC$18.2100%
AGROAdecoagro S.A.$39.04100%
AGYSAGILYSYS INC$58.76100%
AHCOAdaptHealth Corp.$23.2100%
AIFUAIFU Inc.$15.8100%
AINALBANY INTERNATIONAL CORP /DE/$9.55100%
AIRTAIR T INC$27.08100%
AITAPPLIED INDUSTRIAL TECHNOLOGIES INC$356.96100%
AJGArthur J. Gallagher & Co.$69.07100%
ALCALCON INC$90.94100%
ALGMALLEGRO MICROSYSTEMS, INC.$1.87100%
ALITAlight, Inc. / Delaware$6.74100%
ALLALLSTATE CORP$942.17100%
ALLEAllegion plc$90.32100%
ALNTALLIENT INC$50.87100%
ALRSALERUS FINANCIAL CORP$0.38100%
ALSNAllison Transmission Holdings Inc$122.17100%
ALTGALTA EQUIPMENT GROUP INC.$23.11100%
ALVAUTOLIV INC$147.74100%
AMATAPPLIED MATERIALS INC /DE$250.48100%
AMCRAmcor plc$25.5100%
AMCXAMC Global Media Inc.$89.59100%
AMDADVANCED MICRO DEVICES INC$20.11100%
AMEAMETEK INC/$171.3100%
AMGAFFILIATED MANAGERS GROUP, INC.$304.38100%
AMGNAMGEN INC$10.87100%
AMKRAMKOR TECHNOLOGY, INC.$35.99100%
AMNAMN HEALTHCARE SERVICES INC$62.32100%
AMPHAmphastar Pharmaceuticals, Inc.$80.01100%
AMRAlpha Metallurgical Resources, Inc.$896.88100%
AMRXAmneal Pharmaceuticals, Inc.$2.75100%
AMZNAMAZON COM INC$43.55100%
ANDEAndersons, Inc.$54.49100%
ANGIAngi Inc.$12.02100%
ANIPANI PHARMACEUTICALS INC$152.59100%
AONAon plc$117.21100%
AOSSMITH A O CORP$55.41100%
APAMArtisan Partners Asset Management Inc.$51.01100%
APEIAMERICAN PUBLIC EDUCATION INC$49.4100%
APGAPi Group Corp$27.12100%
APOGAPOGEE ENTERPRISES, INC.$56.82100%
APTVAptiv PLC$144.79100%
APWCASIA PACIFIC WIRE & CABLE CORP LTD$3.63100%
ARCBARCBEST CORP /TX/$53.53100%
ARRYArray Technologies, Inc.$12.81100%
ARWARROW ELECTRONICS, INC.$299.7100%
ASAmer Sports, Inc.$9.89100%
ASANAsana, Inc.$1.31100%
ASMLASML HOLDING NV€453.56100%
ASOAcademy Sports & Outdoors, Inc.$60.82100%
ASYSAMTECH SYSTEMS INC$6.86100%
ATATAtour Lifestyle Holdings Ltd$19.74100%
ATENA10 Networks, Inc.$14.03100%
ATIATI INC$37.85100%
ATKRAtkore Inc.$123.63100%
ATLOAMES NATIONAL CORP$33.24100%
ATMUAtmus Filtration Technologies Inc.$11.71100%
ATRAPTARGROUP, INC.$136.34100%
ATRCAtriCure, Inc.$2.46100%
ATROASTRONICS CORP$1.17100%
AVGOBroadcom Inc.$94.19100%
AVNWAVIAT NETWORKS, INC.$4.55100%
AVOMission Produce, Inc.$6.61100%
AVTAVNET INC$53.44100%
AVTRAvantor, Inc.$2.24100%
AVYAvery Dennison Corp$81.65100%
AWIARMSTRONG WORLD INDUSTRIES INC$116.35100%
AXAxos Financial, Inc.$135.32100%
AXONAXON ENTERPRISE, INC.$17.26100%
AXPAMERICAN EXPRESS CO$389.63100%
AXRAMREP CORP.$34.58100%
AXTAAxalta Coating Systems Ltd.$15.5100%
AYIACUITY INC. (DE)$371.63100%
AZNASTRAZENECA PLC$174.58100%
AZOAUTOZONE INC$970.73100%
AZZAZZ INC$130.72100%
BAHBooz Allen Hamilton Holding Corp$109.24100%
BALLBALL Corp$88.93100%
BANCBANC OF CALIFORNIA, INC.$11.26100%
BAXBAXTER INTERNATIONAL INC$0.05100%
BBBLACKBERRY Ltd$0.49100%
BBCPConcrete Pumping Holdings, Inc.$8.81100%
BBTBeacon Financial Corp$29.84100%
BBWIBath & Body Works, Inc.$8.63100%
BCBRUNSWICK CORP$45.62100%
BCALCalifornia BanCorp \ CA$56.2100%
BCCBOISE CASCADE Co$73.44100%
BCOBRINKS CO$169.37100%
BDCBELDEN INC.$75.5100%
BDLFLANIGANS ENTERPRISES INC$10.92100%
BDXBECTON DICKINSON & CO$56.81100%
BENFRANKLIN TEMPLETON INC$25.39100%
BF-BBROWN FORMAN CORP$2.02100%
BFAMBRIGHT HORIZONS FAMILY SOLUTIONS INC.$113.37100%
BGCBGC Group, Inc.$11.03100%
BGSFBGSF, INC.$50.74100%
BHBBAR HARBOR BANKSHARES$23.81100%
BHEBENCHMARK ELECTRONICS INC$48.1100%
BHPBHP Group Ltd$28.64100%
BIIBBIOGEN INC.$160.11100%
BILLBILL Holdings, Inc.$48.14100%
BIOBIO-RAD LABORATORIES, INC.$70.15100%
BJBJ's Wholesale Club Holdings, Inc.$23.48100%
BJRIBJs RESTAURANTS INC$14.9100%
BLBDBlue Bird Corp$59.16100%
BLFSBIOLIFE SOLUTIONS INC$2.21100%
BLKBlackRock, Inc.$302.67100%
BLKBBLACKBAUD INC$62.86100%
BLMNBloomin' Brands, Inc.$6.31100%
BMYBRISTOL MYERS SQUIBB CO$41.24100%
BNYBank of New York Mellon Corp$75.93100%
BOHBANK OF HAWAII CORP$62.76100%
BOKFBOK FINANCIAL CORP$101.41100%
BOOMDMC Global Inc.$51.63100%
BOSCBOS BETTER ONLINE SOLUTIONS LTD$5.2100%
BOWBowhead Specialty Holdings Inc.$257.2100%
BOXBOX INC$35.31100%
BRBROADRIDGE FINANCIAL SOLUTIONS, INC.$233.22100%
BRAGBragg Gaming Group Inc.€13.35100%
BRBRBELLRING BRANDS, INC.$32.99100%
BRCBRADY CORP$51.6100%
BRLTBrilliant Earth Group, Inc.$16.61100%
BROBROWN & BROWN, INC.$32.33100%
BROSDutch Bros Inc.$2.12100%
BRSLBrightstar Lottery PLC$58.79100%
BSRRSIERRA BANCORP$62.12100%
BSXBOSTON SCIENTIFIC CORP$53.57100%
BSYBENTLEY SYSTEMS INC$27.7100%
BTMDbiote Corp.$9.38100%
BUDAnheuser-Busch InBev SA/NV$96.38100%
BUKSBUTLER NATIONAL CORP$3.63100%
BURLBurlington Stores, Inc.$29.87100%
BUSEFIRST BUSEY CORP /NV/$33.04100%
BUUUBUUU Group Ltd$0.12100%
BVSBioventus Inc.$12.73100%
BWABORGWARNER INC$35.67100%
BWMNBowman Consulting Group Ltd.$39.12100%
BWXTBWX Technologies, Inc.$65.7100%
BXBlackstone Inc.$51.52100%
BXCBlueLinx Holdings Inc.$84.44100%
BYBYLINE BANCORP, INC.$93.09100%
BYDBOYD GAMING CORP$65.84100%
BZUNBaozun Inc.$5.62100%
CAAPCORPORACION AMERICA AIRPORTS S.A.$67.47100%
CAASChina Automotive Systems, Inc.$0.21100%
CABOCable One, Inc.$135.81100%
CACCAMDEN NATIONAL CORP$16.33100%
CAGCONAGRA BRANDS INC.$50.78100%
CAKECHEESECAKE FACTORY INC$57.37100%
CALYCallaway Golf Co$16.85100%
CARGCarGurus, Inc.$31.57100%
CARRCARRIER GLOBAL Corp$45.59100%
CARSCars.com Inc.$24.59100%
CASHPATHWARD FINANCIAL, INC.$247.07100%
CASYCASEYS GENERAL STORES INC$239.6100%
CATCATERPILLAR INC$529.61100%
CBANCOLONY BANKCORP INC$12.74100%
CBFVCB Financial Services, Inc.$32.95100%
CBNACHAIN BRIDGE BANCORP INC$120.39100%
CBOECboe Global Markets, Inc.$286.82100%
CBRECBRE GROUP, INC.$32.87100%
CBRLCRACKER BARREL OLD COUNTRY STORE, INC$21.34100%
CBTCABOT CORP$177.57100%
CBZCBIZ, Inc.$6.97100%
CCBGCAPITAL CITY BANK GROUP INC$70.05100%
CCCCCC Intelligent Solutions Holdings Inc.$6.65100%
CCELCRYO CELL INTERNATIONAL INC$4.85100%
CCFNMUNCY COLUMBIA FINANCIAL Corp$137.03100%
CCKCROWN HOLDINGS, INC.$106.3100%
CCNECNB FINANCIAL CORP/PA$43.5100%

Showing 200 companies (alphabetical, first 200). Values are model outputs, not price targets.