The ledger, open

Every company below has complete key-concept data and a published value under the selected model. The list shows what each business is worth. To weigh that against today’s price, open a company and use the price question there. The price column here stays empty on purpose, not by accident.

DCF · Growth Exit 5YDCF · Growth Exit 10YGraham NumberEarnings Power ValueFFO · Capitalized
TickerCompanyDCF · Growth Exit 5Y / shareData completeness
AAGILENT TECHNOLOGIES, INC.$96.05100%
AAPLApple Inc.$89.5100%
AATCAUTOSCOPE TECHNOLOGIES CORP$9.2100%
AAWHAscend Wellness Holdings, Inc.$1.57100%
ABBVAbbVie Inc.$101.75100%
ABLVAble View Global Inc.$0.35100%
ABLZFABB LTD$30.9100%
ABMABM INDUSTRIES INC /DE/$12.91100%
ABTABBOTT LABORATORIES$39.43100%
ACCSACCESS Newswire Inc.$10.8100%
ACDCProFrac Holding Corp.$0.37100%
ACICAMERICAN COASTAL INSURANCE Corp$24.96100%
ACIWACI WORLDWIDE, INC.$63.59100%
ACMAECOM$103.24100%
ACNAccenture plc$231.61100%
ACNBACNB CORP$31.54100%
ACUACME UNITED CORP$29.22100%
ADBEADOBE INC.$303.4100%
ADEAAdeia Inc.$12.05100%
ADIANALOG DEVICES INC$162.52100%
ADMArcher-Daniels-Midland Co$102.38100%
ADMAADMA BIOLOGICS, INC.$1.68100%
ADNTAdient plc$67.74100%
ADSKAutodesk, Inc.$106.99100%
AEISADVANCED ENERGY INDUSTRIES INC$36.01100%
AEOAMERICAN EAGLE OUTFITTERS INC$45.91100%
AEYEAUDIOEYE INC$1.83100%
AFRIForafric Global PLC$12.15100%
AFRMAffirm Holdings, Inc.$5.66100%
AGFIRST MAJESTIC SILVER CORP$9.31100%
AGCOAGCO CORP /DE$104.14100%
AGIALAMOS GOLD INC$18.91100%
AGROAdecoagro S.A.$40.89100%
AGYSAGILYSYS INC$61.03100%
AHCOAdaptHealth Corp.$25.19100%
AIFUAIFU Inc.$16.41100%
AINALBANY INTERNATIONAL CORP /DE/$10.94100%
AIRTAIR T INC$30.86100%
AITAPPLIED INDUSTRIAL TECHNOLOGIES INC$371.88100%
AJGArthur J. Gallagher & Co.$75.69100%
ALCALCON INC$94.98100%
ALGMALLEGRO MICROSYSTEMS, INC.$2.02100%
ALITAlight, Inc. / Delaware$7.31100%
ALLALLSTATE CORP$982.22100%
ALLEAllegion plc$95.59100%
ALNTALLIENT INC$53.33100%
ALRSALERUS FINANCIAL CORP$0.84100%
ALSNAllison Transmission Holdings Inc$129.15100%
ALTGALTA EQUIPMENT GROUP INC.$24.67100%
ALVAUTOLIV INC$154.63100%
AMATAPPLIED MATERIALS INC /DE$260.73100%
AMCRAmcor plc$26.39100%
AMCXAMC Global Media Inc.$95.5100%
AMDADVANCED MICRO DEVICES INC$20.85100%
AMEAMETEK INC/$179.04100%
AMGAFFILIATED MANAGERS GROUP, INC.$318.41100%
AMGNAMGEN INC$18.32100%
AMKRAMKOR TECHNOLOGY, INC.$37.47100%
AMNAMN HEALTHCARE SERVICES INC$65.42100%
AMPHAmphastar Pharmaceuticals, Inc.$83.71100%
AMRAlpha Metallurgical Resources, Inc.$932.85100%
AMRXAmneal Pharmaceuticals, Inc.$3.46100%
AMZNAMAZON COM INC$45.43100%
ANDEAndersons, Inc.$57.85100%
ANGIAngi Inc.$12.65100%
ANIPANI PHARMACEUTICALS INC$158.96100%
AONAon plc$127.13100%
AOSSMITH A O CORP$57.59100%
APAMArtisan Partners Asset Management Inc.$52.91100%
APEIAMERICAN PUBLIC EDUCATION INC$51.48100%
APGAPi Group Corp$28.7100%
APOGAPOGEE ENTERPRISES, INC.$59.84100%
APTVAptiv PLC$153.29100%
APWCASIA PACIFIC WIRE & CABLE CORP LTD$3.77100%
ARCBARCBEST CORP /TX/$55.77100%
ARRYArray Technologies, Inc.$13.42100%
ARWARROW ELECTRONICS, INC.$314.3100%
ASAmer Sports, Inc.$10.32100%
ASANAsana, Inc.$1.34100%
ASMLASML HOLDING NV€470.67100%
ASOAcademy Sports & Outdoors, Inc.$63.22100%
ASYSAMTECH SYSTEMS INC$7.08100%
ATATAtour Lifestyle Holdings Ltd$20.52100%
ATENA10 Networks, Inc.$14.66100%
ATIATI INC$39.31100%
ATKRAtkore Inc.$129.48100%
ATLOAMES NATIONAL CORP$34.04100%
ATMUAtmus Filtration Technologies Inc.$12.58100%
ATRAPTARGROUP, INC.$141.85100%
ATRCAtriCure, Inc.$2.47100%
ATROASTRONICS CORP$1.55100%
AVGOBroadcom Inc.$97.89100%
AVNWAVIAT NETWORKS, INC.$5.13100%
AVOMission Produce, Inc.$6.95100%
AVTAVNET INC$56.96100%
AVTRAvantor, Inc.$2.75100%
AVYAvery Dennison Corp$86.51100%
AWIARMSTRONG WORLD INDUSTRIES INC$121.44100%
AXAxos Financial, Inc.$140.27100%
AXONAXON ENTERPRISE, INC.$19.19100%
AXPAMERICAN EXPRESS CO$405.57100%
AXRAMREP CORP.$35.53100%
AXTAAxalta Coating Systems Ltd.$16.54100%
AYIACUITY INC. (DE)$387.29100%
AZNASTRAZENECA PLC$182.44100%
AZOAUTOZONE INC$1,026.57100%
AZZAZZ INC$136.79100%
BAHBooz Allen Hamilton Holding Corp$116.02100%
BALLBALL Corp$92.44100%
BANCBANC OF CALIFORNIA, INC.$11.63100%
BAXBAXTER INTERNATIONAL INC$0.6100%
BBBLACKBERRY Ltd$0.51100%
BBCPConcrete Pumping Holdings, Inc.$9.8100%
BBTBeacon Financial Corp$30.43100%
BBWIBath & Body Works, Inc.$10.2100%
BCBRUNSWICK CORP$50.19100%
BCALCalifornia BanCorp \ CA$58.06100%
BCCBOISE CASCADE Co$76.21100%
BCOBRINKS CO$178.99100%
BDCBELDEN INC.$79.37100%
BDLFLANIGANS ENTERPRISES INC$11.77100%
BDXBECTON DICKINSON & CO$61.43100%
BENFRANKLIN TEMPLETON INC$26.27100%
BF-BBROWN FORMAN CORP$2.48100%
BFAMBRIGHT HORIZONS FAMILY SOLUTIONS INC.$118.5100%
BGCBGC Group, Inc.$11.68100%
BGSFBGSF, INC.$52.77100%
BHBBAR HARBOR BANKSHARES$25.16100%
BHEBENCHMARK ELECTRONICS INC$49.86100%
BHPBHP Group Ltd$29.8100%
BIIBBIOGEN INC.$167.06100%
BILLBILL Holdings, Inc.$50.33100%
BIOBIO-RAD LABORATORIES, INC.$75.45100%
BJBJ's Wholesale Club Holdings, Inc.$24.67100%
BJRIBJs RESTAURANTS INC$15.59100%
BLBDBlue Bird Corp$61.3100%
BLFSBIOLIFE SOLUTIONS INC$2.28100%
BLKBlackRock, Inc.$314.51100%
BLKBBLACKBAUD INC$67.17100%
BLMNBloomin' Brands, Inc.$6.87100%
BMYBRISTOL MYERS SQUIBB CO$44.38100%
BNYBank of New York Mellon Corp$80.51100%
BOHBANK OF HAWAII CORP$64.77100%
BOKFBOK FINANCIAL CORP$107.23100%
BOOMDMC Global Inc.$53.91100%
BOSCBOS BETTER ONLINE SOLUTIONS LTD$5.35100%
BOWBowhead Specialty Holdings Inc.$267.78100%
BOXBOX INC$36.71100%
BRBROADRIDGE FINANCIAL SOLUTIONS, INC.$245.03100%
BRAGBragg Gaming Group Inc.€13.9100%
BRBRBELLRING BRANDS, INC.$35.03100%
BRCBRADY CORP$53.43100%
BRLTBrilliant Earth Group, Inc.$17.04100%
BROBROWN & BROWN, INC.$35.46100%
BROSDutch Bros Inc.$2.25100%
BRSLBrightstar Lottery PLC$61.63100%
BSRRSIERRA BANCORP$65.41100%
BSXBOSTON SCIENTIFIC CORP$55.74100%
BSYBENTLEY SYSTEMS INC$29.13100%
BTMDbiote Corp.$9.94100%
BUDAnheuser-Busch InBev SA/NV$101.62100%
BUKSBUTLER NATIONAL CORP$3.79100%
BURLBurlington Stores, Inc.$31.55100%
BUSEFIRST BUSEY CORP /NV/$34.18100%
BUUUBUUU Group Ltd$0.13100%
BVSBioventus Inc.$13.4100%
BWABORGWARNER INC$37.31100%
BWMNBowman Consulting Group Ltd.$40.85100%
BWXTBWX Technologies, Inc.$69.1100%
BXBlackstone Inc.$53.97100%
BXCBlueLinx Holdings Inc.$87.23100%
BYBYLINE BANCORP, INC.$96.76100%
BYDBOYD GAMING CORP$69.13100%
BZUNBaozun Inc.$5.86100%
CAAPCORPORACION AMERICA AIRPORTS S.A.$70.39100%
CAASChina Automotive Systems, Inc.$0.25100%
CABOCable One, Inc.$161.64100%
CACCAMDEN NATIONAL CORP$18.04100%
CAGCONAGRA BRANDS INC.$54.12100%
CAKECHEESECAKE FACTORY INC$60.1100%
CALYCallaway Golf Co$17.92100%
CARGCarGurus, Inc.$32.73100%
CARRCARRIER GLOBAL Corp$47.95100%
CARSCars.com Inc.$26.08100%
CASHPATHWARD FINANCIAL, INC.$256.37100%
CASYCASEYS GENERAL STORES INC$253.88100%
CATCATERPILLAR INC$553.69100%
CBANCOLONY BANKCORP INC$13.23100%
CBFVCB Financial Services, Inc.$33.98100%
CBNACHAIN BRIDGE BANCORP INC$121.6100%
CBOECboe Global Markets, Inc.$298.95100%
CBRECBRE GROUP, INC.$34.85100%
CBRLCRACKER BARREL OLD COUNTRY STORE, INC$16.32100%
CBTCABOT CORP$186.42100%
CBZCBIZ, Inc.$8.11100%
CCBGCAPITAL CITY BANK GROUP INC$71.65100%
CCCCCC Intelligent Solutions Holdings Inc.$7.08100%
CCELCRYO CELL INTERNATIONAL INC$5.08100%
CCFNMUNCY COLUMBIA FINANCIAL Corp$142.75100%
CCKCROWN HOLDINGS, INC.$114.66100%

Showing 200 companies (alphabetical, first 200). Values are model outputs, not price targets.