The ledger, open

Every company below has complete key-concept data and a published value under the selected model. The list shows what each business is worth. To weigh that against today’s price, open a company and use the price question there. The price column here stays empty on purpose, not by accident.

DCF · Growth Exit 5YDCF · Growth Exit 10YGraham NumberEarnings Power ValueFFO · Capitalized
TickerCompanyDCF · Growth Exit 5Y / shareData completeness
AAGILENT TECHNOLOGIES, INC.$100.11100%
AAPLApple Inc.$93.34100%
AATCAUTOSCOPE TECHNOLOGIES CORP$9.52100%
AAWHAscend Wellness Holdings, Inc.$1.74100%
ABBVAbbVie Inc.$106.96100%
ABLVAble View Global Inc.$0.37100%
ABLZFABB LTD$32.42100%
ABMABM INDUSTRIES INC /DE/$14.3100%
ABTABBOTT LABORATORIES$41.31100%
ACCSACCESS Newswire Inc.$11.21100%
ACDCProFrac Holding Corp.$0.81100%
ACICAMERICAN COASTAL INSURANCE Corp$25.9100%
ACIWACI WORLDWIDE, INC.$66.75100%
ACMAECOM$106.86100%
ACNAccenture plc$239.86100%
ACNBACNB CORP$33.7100%
ACUACME UNITED CORP$30.44100%
ADBEADOBE INC.$315.31100%
ADEAAdeia Inc.$12.77100%
ADIANALOG DEVICES INC$169.65100%
ADMArcher-Daniels-Midland Co$107.73100%
ADMAADMA BIOLOGICS, INC.$1.76100%
ADNTAdient plc$69.94100%
ADSKAutodesk, Inc.$111.16100%
AEISADVANCED ENERGY INDUSTRIES INC$37.73100%
AEOAMERICAN EAGLE OUTFITTERS INC$47.75100%
AEYEAUDIOEYE INC$1.97100%
AFRIForafric Global PLC$12.68100%
AGFIRST MAJESTIC SILVER CORP$9.65100%
AGCOAGCO CORP /DE$110.4100%
AGIALAMOS GOLD INC$19.65100%
AGROAdecoagro S.A.$42.81100%
AGYSAGILYSYS INC$63.38100%
AHCOAdaptHealth Corp.$27.26100%
AIFUAIFU Inc.$17.05100%
AINALBANY INTERNATIONAL CORP /DE/$12.39100%
AIRTAIR T INC$34.78100%
AITAPPLIED INDUSTRIAL TECHNOLOGIES INC$387.39100%
AJGArthur J. Gallagher & Co.$82.58100%
ALCALCON INC$99.17100%
ALGMALLEGRO MICROSYSTEMS, INC.$2.18100%
ALITAlight, Inc. / Delaware$7.9100%
ALLALLSTATE CORP$1,023.85100%
ALLEAllegion plc$101.06100%
ALNTALLIENT INC$55.87100%
ALOTAstroNova, Inc.$23.96100%
ALRSALERUS FINANCIAL CORP$1.32100%
ALSNAllison Transmission Holdings Inc$136.41100%
ALTGALTA EQUIPMENT GROUP INC.$26.29100%
ALVAUTOLIV INC$161.8100%
AMATAPPLIED MATERIALS INC /DE$271.39100%
AMCRAmcor plc$27.31100%
AMCXAMC Global Media Inc.$101.63100%
AMDADVANCED MICRO DEVICES INC$21.61100%
AMEAMETEK INC/$187.1100%
AMGAFFILIATED MANAGERS GROUP, INC.$332.99100%
AMGNAMGEN INC$26.06100%
AMKRAMKOR TECHNOLOGY, INC.$39.02100%
AMNAMN HEALTHCARE SERVICES INC$68.64100%
AMPHAmphastar Pharmaceuticals, Inc.$87.55100%
AMRAlpha Metallurgical Resources, Inc.$970.23100%
AMRXAmneal Pharmaceuticals, Inc.$4.2100%
AMZNAMAZON COM INC$47.39100%
ANDEAndersons, Inc.$61.35100%
ANGIAngi Inc.$13.31100%
ANIPANI PHARMACEUTICALS INC$165.57100%
AONAon plc$137.45100%
AOSSMITH A O CORP$59.85100%
APAMArtisan Partners Asset Management Inc.$54.89100%
APEIAMERICAN PUBLIC EDUCATION INC$53.64100%
APGAPi Group Corp$30.35100%
APOGAPOGEE ENTERPRISES, INC.$62.97100%
APTVAptiv PLC$162.12100%
APWCASIA PACIFIC WIRE & CABLE CORP LTD$3.91100%
ARCBARCBEST CORP /TX/$58.1100%
ARRYArray Technologies, Inc.$14.05100%
ARWARROW ELECTRONICS, INC.$329.48100%
ASAmer Sports, Inc.$10.77100%
ASANAsana, Inc.$1.36100%
ASHASHLAND INC.$1.9100%
ASMLASML HOLDING NV€488.46100%
ASOAcademy Sports & Outdoors, Inc.$65.72100%
ASTHAstrana Health, Inc.$0.27100%
ASYSAMTECH SYSTEMS INC$7.31100%
ATATAtour Lifestyle Holdings Ltd$21.32100%
ATENA10 Networks, Inc.$15.32100%
ATIATI INC$40.82100%
ATKRAtkore Inc.$135.55100%
ATLOAMES NATIONAL CORP$34.87100%
ATMUAtmus Filtration Technologies Inc.$13.47100%
ATRAPTARGROUP, INC.$147.57100%
ATRCAtriCure, Inc.$2.48100%
ATROASTRONICS CORP$1.95100%
AVGOBroadcom Inc.$101.74100%
AVOMission Produce, Inc.$7.29100%
AVTAVNET INC$60.62100%
AVTRAvantor, Inc.$3.28100%
AVYAvery Dennison Corp$91.56100%
AWIARMSTRONG WORLD INDUSTRIES INC$126.72100%
AXAxos Financial, Inc.$145.41100%
AXONAXON ENTERPRISE, INC.$21.19100%
AXPAMERICAN EXPRESS CO$422.12100%
AXRAMREP CORP.$36.51100%
AXTAAxalta Coating Systems Ltd.$17.63100%
AYIACUITY INC. (DE)$403.57100%
AZNASTRAZENECA PLC$190.61100%
AZOAUTOZONE INC$1,084.56100%
AZZAZZ INC$143.09100%
BAHBooz Allen Hamilton Holding Corp$123.07100%
BALLBALL Corp$96.08100%
BANCBANC OF CALIFORNIA, INC.$12.02100%
BAXBAXTER INTERNATIONAL INC$1.18100%
BBBLACKBERRY Ltd$0.52100%
BBCPConcrete Pumping Holdings, Inc.$10.83100%
BBTBeacon Financial Corp$31.05100%
BBWIBath & Body Works, Inc.$11.84100%
BCBRUNSWICK CORP$54.93100%
BCALCalifornia BanCorp \ CA$60100%
BCCBOISE CASCADE Co$79.08100%
BCOBRINKS CO$188.99100%
BDCBELDEN INC.$83.38100%
BDLFLANIGANS ENTERPRISES INC$12.66100%
BDXBECTON DICKINSON & CO$66.22100%
BENFRANKLIN RESOURCES INC$27.18100%
BF-BBROWN FORMAN CORP$2.96100%
BFAMBRIGHT HORIZONS FAMILY SOLUTIONS INC.$123.83100%
BGCBGC Group, Inc.$12.35100%
BGSFBGSF, INC.$54.88100%
BHBBAR HARBOR BANKSHARES$26.57100%
BHEBENCHMARK ELECTRONICS INC$51.69100%
BHPBHP Group Ltd$31.01100%
BIIBBIOGEN INC.$174.28100%
BILLBILL Holdings, Inc.$52.62100%
BIOBIO-RAD LABORATORIES, INC.$80.94100%
BJBJ's Wholesale Club Holdings, Inc.$25.89100%
BJRIBJs RESTAURANTS INC$16.31100%
BLBDBlue Bird Corp$63.54100%
BLFSBIOLIFE SOLUTIONS INC$2.35100%
BLKBlackRock, Inc.$326.81100%
BLKBBLACKBAUD INC$71.66100%
BLMNBloomin' Brands, Inc.$7.46100%
BMYBRISTOL MYERS SQUIBB CO$47.64100%
BNYBank of New York Mellon Corp$85.27100%
BOHBANK OF HAWAII CORP$66.86100%
BOKFBOK FINANCIAL CORP$113.28100%
BOOMDMC Global Inc.$56.28100%
BOSCBOS BETTER ONLINE SOLUTIONS LTD$5.5100%
BOWBowhead Specialty Holdings Inc.$278.79100%
BOXBOX INC$38.16100%
BRBROADRIDGE FINANCIAL SOLUTIONS, INC.$257.3100%
BRAGBragg Gaming Group Inc.€14.47100%
BRBRBELLRING BRANDS, INC.$37.16100%
BRCBRADY CORP$99.73100%
BRLTBrilliant Earth Group, Inc.$17.49100%
BROBROWN & BROWN, INC.$38.71100%
BROSDutch Bros Inc.$2.38100%
BRSLBrightstar Lottery PLC$64.59100%
BSRRSIERRA BANCORP$68.83100%
BSXBOSTON SCIENTIFIC CORP$57.99100%
BSYBENTLEY SYSTEMS INC$30.62100%
BTMCQBitcoin Depot Inc.$56.92100%
BTMDbiote Corp.$10.53100%
BUDAnheuser-Busch InBev SA/NV$107.07100%
BUKSBUTLER NATIONAL CORP$3.96100%
BURLBurlington Stores, Inc.$33.3100%
BUSEFIRST BUSEY CORP /NV/$35.37100%
BUUUBUUU Group Ltd$0.14100%
BVSBioventus Inc.$14.1100%
BWABORGWARNER INC$39.01100%
BWMNBowman Consulting Group Ltd.$42.66100%
BWXTBWX Technologies, Inc.$72.64100%
BXBlackstone Inc.$56.51100%
BXCBlueLinx Holdings Inc.$90.14100%
BYBYLINE BANCORP, INC.$100.57100%
BYDBOYD GAMING CORP$72.56100%
BZUNBaozun Inc.$6.11100%
CAAPCORPORACION AMERICA AIRPORTS S.A.$73.42100%
CAASChina Automotive Systems, Inc.$0.28100%
CABOCable One, Inc.$188.46100%
CACCAMDEN NATIONAL CORP$19.81100%
CAGCONAGRA BRANDS INC.$57.59100%
CAKECHEESECAKE FACTORY INC$62.93100%
CALYCallaway Golf Co$19.04100%
CARGCarGurus, Inc.$33.94100%
CARRCARRIER GLOBAL Corp$50.4100%
CARSCars.com Inc.$27.63100%
CASHPATHWARD FINANCIAL, INC.$266.03100%
CASYCASEYS GENERAL STORES INC$268.71100%
CATCATERPILLAR INC$578.71100%
CBANCOLONY BANKCORP INC$13.74100%
CBFVCB Financial Services, Inc.$35.04100%
CBNACHAIN BRIDGE BANCORP INC$122.86100%
CBOECboe Global Markets, Inc.$311.56100%
CBRECBRE GROUP, INC.$36.9100%
CBRLCRACKER BARREL OLD COUNTRY STORE, INC$17.69100%
CBTCABOT CORP$195.61100%
CBZCBIZ, Inc.$9.3100%
CCBGCAPITAL CITY BANK GROUP INC$73.31100%
CCCCCC Intelligent Solutions Holdings Inc.$7.52100%
CCELCRYO CELL INTERNATIONAL INC$5.31100%

Showing 200 companies (alphabetical, first 200). Values are model outputs, not price targets.