The ledger, open

Every company below has complete key-concept data and a published value under the selected model. The list shows what each business is worth. To weigh that against today’s price, open a company and use the price question there. The price column here stays empty on purpose, not by accident.

DCF · Growth Exit 5YDCF · Growth Exit 10YGraham NumberEarnings Power ValueFFO · Capitalized
TickerCompanyFFO · Capitalized / shareData completeness
AATAmerican Assets Trust, Inc.$24100%
ADAMADAMAS TRUST, INC.$6.64100%
AMTAMERICAN TOWER CORP /MA/$72.11100%
APLEApple Hospitality REIT, Inc.$15.72100%
BHMBluerock Homes Trust, Inc.$12.36100%
BHRBraemar Hotels & Resorts Inc.$14.35100%
BNLBroadstone Net Lease, Inc.$14.44100%
BRSPBrightSpire Capital, Inc.$2.01100%
BSTTBlackstone Real Estate Income Trust, Inc.$1.55100%
BXPBXP, Inc.$64.27100%
CCICROWN CASTLE INC.$21.33100%
CDPCOPT DEFENSE PROPERTIES$26.47100%
CDR-PBCEDAR REALTY TRUST, INC.$7.16100%
CFTR-PACantor Fitzgerald Income Trust, Inc.$24.7100%
CHCTCommunity Healthcare Trust Inc$17.69100%
CSRCENTERSPACE$53.65100%
CUZCOUSINS PROPERTIES INC$24.36100%
CXWCoreCivic, Inc.$18.14100%
DEIDouglas Emmett Inc$24.8100%
DOCHEALTHPEAK PROPERTIES, INC.$15.24100%
EPREPR PROPERTIES$53.39100%
EQIXEQUINIX INC$287.8100%
HGITHINES GLOBAL INCOME TRUST, INC.$2.71100%
HHHHoward Hughes Holdings Inc.$49.48100%
HSTHOST HOTELS & RESORTS, INC.$21.02100%
INNSummit Hotel Properties, Inc.$12.91100%
INREInland Real Estate Income Trust, Inc.$12.69100%
IRMIRON MOUNTAIN INC$36.42100%
IVTInvenTrust Properties Corp.$16.29100%
KBSRKBS Real Estate Investment Trust III, Inc.$0.35100%
KIMKIMCO REALTY CORP$17.2100%
KRGKITE REALTY GROUP TRUST$18.45100%
LINELineage, Inc.$29.96100%
LTCLTC PROPERTIES INC$22.69100%
MDRRMedalist Diversified, Inc.$7.07100%
OREALTY INCOME CORP$39.25100%
OHIOMEGA HEALTHCARE INVESTORS INC$24.1100%
OUTOUTFRONT Media Inc.$18.16100%
PINEAlpine Income Property Trust, Inc.$20.51100%
PSTLPostal Realty Trust, Inc.$10.89100%
REXRRexford Industrial Realty, Inc.$21.97100%
RLJRLJ Lodging Trust$16.51100%
SBACSBA COMMUNICATIONS CORP$81.96100%
SPGSIMON PROPERTY GROUP INC.$122.39100%
STAGSTAG Industrial, Inc.$24.04100%
SVCService Properties Trust$6.78100%
UDRUDR, Inc.$23.71100%
VTRVentas, Inc.$29.44100%
WELLWELLTOWER INC.$38.34100%
WYWEYERHAEUSER CO$12.41100%

Showing 50 companies (alphabetical, first 200). Values are model outputs, not price targets.