The ledger, open

Every company below has complete key-concept data and a published value under the selected model. The list shows what each business is worth. To weigh that against today’s price, open a company and use the price question there. The price column here stays empty on purpose, not by accident.

DCF · Growth Exit 5YDCF · Growth Exit 10YGraham NumberEarnings Power ValueFFO · Capitalized
TickerCompanyFFO · Capitalized / shareData completeness
AATAmerican Assets Trust, Inc.$23.37100%
ADAMADAMAS TRUST, INC.$6.46100%
AMTAMERICAN TOWER CORP /MA/$70.21100%
APLEApple Hospitality REIT, Inc.$15.3100%
BHMBluerock Homes Trust, Inc.$12.04100%
BHRBraemar Hotels & Resorts Inc.$13.97100%
BNLBroadstone Net Lease, Inc.$14.06100%
BRSPBrightSpire Capital, Inc.$1.96100%
BSTTBlackstone Real Estate Income Trust, Inc.$1.51100%
BXPBXP, Inc.$62.58100%
CCICROWN CASTLE INC.$20.77100%
CDPCOPT DEFENSE PROPERTIES$25.78100%
CDR-PBCEDAR REALTY TRUST, INC.$6.97100%
CFTR-PACantor Fitzgerald Income Trust, Inc.$24.05100%
CHCTCommunity Healthcare Trust Inc$17.22100%
CSRCENTERSPACE$52.24100%
CUZCOUSINS PROPERTIES INC$23.71100%
CXWCoreCivic, Inc.$17.66100%
DEIDouglas Emmett Inc$24.14100%
DOCHEALTHPEAK PROPERTIES, INC.$14.84100%
EPREPR PROPERTIES$51.99100%
EQIXEQUINIX INC$280.24100%
HGITHINES GLOBAL INCOME TRUST, INC.$2.63100%
HHHHoward Hughes Holdings Inc.$48.18100%
HSTHOST HOTELS & RESORTS, INC.$20.47100%
INNSummit Hotel Properties, Inc.$12.57100%
INREInland Real Estate Income Trust, Inc.$12.36100%
IRMIRON MOUNTAIN INC$35.46100%
IVTInvenTrust Properties Corp.$15.86100%
KBSRKBS Real Estate Investment Trust III, Inc.$0.34100%
KIMKIMCO REALTY CORP$16.75100%
KRGKITE REALTY GROUP TRUST$17.96100%
LINELineage, Inc.$29.17100%
LTCLTC PROPERTIES INC$22.09100%
MDRRMedalist Diversified, Inc.$6.88100%
OREALTY INCOME CORP$38.22100%
OHIOMEGA HEALTHCARE INVESTORS INC$23.46100%
OUTOUTFRONT Media Inc.$17.68100%
PINEAlpine Income Property Trust, Inc.$19.97100%
PSTLPostal Realty Trust, Inc.$10.6100%
REXRRexford Industrial Realty, Inc.$21.4100%
RLJRLJ Lodging Trust$16.07100%
SBACSBA COMMUNICATIONS CORP$79.8100%
SPGSIMON PROPERTY GROUP INC.$119.17100%
STAGSTAG Industrial, Inc.$23.41100%
SVCService Properties Trust$6.6100%
UDRUDR, Inc.$23.09100%
VTRVentas, Inc.$28.67100%
WELLWELLTOWER INC.$37.33100%
WYWEYERHAEUSER CO$12.08100%

Showing 50 companies (alphabetical, first 200). Values are model outputs, not price targets.