The ledger, open

Every company below has complete key-concept data and a published value under the selected model. The list shows what each business is worth. To weigh that against today’s price, open a company and use the price question there. The price column here stays empty on purpose, not by accident.

DCF · Growth Exit 5YDCF · Growth Exit 10YGraham NumberEarnings Power ValueFFO · Capitalized
TickerCompanyFFO · Capitalized / shareData completeness
AATAmerican Assets Trust, Inc.$24.64100%
ADAMADAMAS TRUST, INC.$6.81100%
AMTAMERICAN TOWER CORP /MA/$74.03100%
APLEApple Hospitality REIT, Inc.$16.14100%
AVBAVALONBAY COMMUNITIES INC$112.69100%
BHMBluerock Homes Trust, Inc.$12.69100%
BHRBraemar Hotels & Resorts Inc.$14.73100%
BNLBroadstone Net Lease, Inc.$14.82100%
BRSPBrightSpire Capital, Inc.$2.07100%
BSTTBlackstone Real Estate Income Trust, Inc.$1.6100%
BXPBXP, Inc.$65.98100%
CCICROWN CASTLE INC.$21.9100%
CDPCOPT DEFENSE PROPERTIES$27.18100%
CDR-PBCEDAR REALTY TRUST, INC.$7.35100%
CFTR-PACantor Fitzgerald Income Trust, Inc.$25.36100%
CHCTCommunity Healthcare Trust Inc$18.16100%
CSRCENTERSPACE$55.08100%
CUZCOUSINS PROPERTIES INC$25.01100%
CXWCoreCivic, Inc.$18.62100%
DEIDouglas Emmett Inc$25.46100%
DOCHEALTHPEAK PROPERTIES, INC.$15.65100%
EPREPR PROPERTIES$54.82100%
EQIXEQUINIX INC$295.48100%
HGITHINES GLOBAL INCOME TRUST, INC.$2.78100%
HHHHoward Hughes Holdings Inc.$50.8100%
HSTHOST HOTELS & RESORTS, INC.$21.58100%
INNSummit Hotel Properties, Inc.$13.25100%
INREInland Real Estate Income Trust, Inc.$13.03100%
IRMIRON MOUNTAIN INC$37.39100%
IVTInvenTrust Properties Corp.$16.72100%
KBSRKBS Real Estate Investment Trust III, Inc.$0.36100%
KIMKIMCO REALTY CORP$17.66100%
KRGKITE REALTY GROUP TRUST$18.94100%
LINELineage, Inc.$30.76100%
LTCLTC PROPERTIES INC$23.29100%
MDRRMedalist Diversified, Inc.$7.26100%
OREALTY INCOME CORP$40.3100%
OHIOMEGA HEALTHCARE INVESTORS INC$24.74100%
OUTOUTFRONT Media Inc.$18.64100%
PINEAlpine Income Property Trust, Inc.$21.06100%
PSTLPostal Realty Trust, Inc.$11.18100%
REXRRexford Industrial Realty, Inc.$22.56100%
RLJRLJ Lodging Trust$16.95100%
SBACSBA COMMUNICATIONS CORP$84.14100%
SPGSIMON PROPERTY GROUP INC.$125.66100%
STAGSTAG Industrial, Inc.$24.68100%
SVCService Properties Trust$6.96100%
UDRUDR, Inc.$24.35100%
VTRVentas, Inc.$30.23100%
WELLWELLTOWER INC.$39.36100%
WYWEYERHAEUSER CO$12.74100%

Showing 51 companies (alphabetical, first 200). Values are model outputs, not price targets.