The ledger, open

Every company below has complete key-concept data and a published value under the selected model. The list shows what each business is worth. To weigh that against today’s price, open a company and use the price question there. The price column here stays empty on purpose, not by accident.

DCF · Growth Exit 5YDCF · Growth Exit 10YGraham NumberEarnings Power ValueFFO · Capitalized
TickerCompanyDCF · Growth Exit 10Y / shareData completeness
AAGILENT TECHNOLOGIES, INC.$126.13100%
AAPLApple Inc.$88.95100%
AATCAUTOSCOPE TECHNOLOGIES CORP$11.71100%
AAWHAscend Wellness Holdings, Inc.$1.92100%
ABBVAbbVie Inc.$91.69100%
ABLVAble View Global Inc.$0.38100%
ABLZFABB LTD$54.56100%
ABMABM INDUSTRIES INC /DE/$10.25100%
ABTABBOTT LABORATORIES$35.79100%
ACCSACCESS Newswire Inc.$10.02100%
ACDCProFrac Holding Corp.$1.3100%
ACICAMERICAN COASTAL INSURANCE Corp$26.95100%
ACIWACI WORLDWIDE, INC.$106.99100%
ACMAECOM$115.59100%
ACNAccenture plc$230.49100%
ACNBACNB CORP$30.31100%
ACUACME UNITED CORP$31.81100%
ADBEADOBE INC.$324.35100%
ADEAAdeia Inc.$10.66100%
ADIANALOG DEVICES INC$246.21100%
ADMArcher-Daniels-Midland Co$146.63100%
ADMAADMA BIOLOGICS, INC.$1.84100%
ADNTAdient plc$72.41100%
ADSKAutodesk, Inc.$105.45100%
AEISADVANCED ENERGY INDUSTRIES INC$33.1100%
AEOAMERICAN EAGLE OUTFITTERS INC$82.16100%
AEYEAUDIOEYE INC$2.13100%
AFRIForafric Global PLC$13.28100%
AFRMAffirm Holdings, Inc.$8.07100%
AGFIRST MAJESTIC SILVER CORP$16.05100%
AGCOAGCO CORP /DE$142.39100%
AGIALAMOS GOLD INC$33.47100%
AGROAdecoagro S.A.$78.13100%
AGYSAGILYSYS INC$107.34100%
AHCOAdaptHealth Corp.$65.96100%
AIFUAIFU Inc.$15.18100%
AINALBANY INTERNATIONAL CORP /DE/$8.14100%
AIRTAIR T INC$39.19100%
AITAPPLIED INDUSTRIAL TECHNOLOGIES INC$677.41100%
AJGArthur J. Gallagher & Co.$149.52100%
ALCALCON INC$177.63100%
ALGMALLEGRO MICROSYSTEMS, INC.$1.71100%
ALITAlight, Inc. / Delaware$19.02100%
ALLALLSTATE CORP$1,802.3100%
ALLEAllegion plc$131.36100%
ALNTALLIENT INC$103.52100%
ALSNAllison Transmission Holdings Inc$202.09100%
ALTGALTA EQUIPMENT GROUP INC.$56.61100%
ALVAUTOLIV INC$269.98100%
AMATAPPLIED MATERIALS INC /DE$432.89100%
AMCRAmcor plc$24.6100%
AMCXAMC Global Media Inc.$216.38100%
AMDADVANCED MICRO DEVICES INC$19.38100%
AMEAMETEK INC/$300.83100%
AMGAFFILIATED MANAGERS GROUP, INC.$290.26100%
AMGNAMGEN INC$3.37100%
AMKRAMKOR TECHNOLOGY, INC.$60.71100%
AMNAMN HEALTHCARE SERVICES INC$59.2100%
AMPHAmphastar Pharmaceuticals, Inc.$159.42100%
AMRAlpha Metallurgical Resources, Inc.$1,669.31100%
AMRXAmneal Pharmaceuticals, Inc.$9.96100%
AMZNAMAZON COM INC$49.59100%
ANDEAndersons, Inc.$65.28100%
ANGIAngi Inc.$14.05100%
ANIPANI PHARMACEUTICALS INC$289.21100%
AONAon plc$162.28100%
AOSSMITH A O CORP$57.8100%
APAMArtisan Partners Asset Management Inc.$49.09100%
APEIAMERICAN PUBLIC EDUCATION INC$94.04100%
APGAPi Group Corp$61.09100%
APOGAPOGEE ENTERPRISES, INC.$70.99100%
APTVAptiv PLC$327.25100%
APWCASIA PACIFIC WIRE & CABLE CORP LTD$5.66100%
ARCBARCBEST CORP /TX/$51.27100%
ARRYArray Technologies, Inc.$14.76100%
ARWARROW ELECTRONICS, INC.$613.35100%
ASAmer Sports, Inc.$19.13100%
ASANAsana, Inc.$1.39100%
ASHASHLAND INC.$14.35100%
ASMLASML HOLDING NV€560.21100%
ASOAcademy Sports & Outdoors, Inc.$58.4100%
ASYSAMTECH SYSTEMS INC$7.56100%
ATATAtour Lifestyle Holdings Ltd$35.4100%
ATENA10 Networks, Inc.$17.78100%
ATIATI INC$69.08100%
ATKRAtkore Inc.$117.75100%
ATLOAMES NATIONAL CORP$32.43100%
ATMUAtmus Filtration Technologies Inc.$10.85100%
ATRAPTARGROUP, INC.$254.61100%
ATRCAtriCure, Inc.$2.5100%
ATROASTRONICS CORP$2.4100%
AVGOBroadcom Inc.$139.56100%
AVNWAVIAT NETWORKS, INC.$16.87100%
AVOMission Produce, Inc.$7.67100%
AVTAVNET INC$64.73100%
AVTRAvantor, Inc.$1.73100%
AVYAvery Dennison Corp$82.18100%
AWIARMSTRONG WORLD INDUSTRIES INC$222.35100%
AXAxos Financial, Inc.$201.51100%
AXONAXON ENTERPRISE, INC.$58.71100%
AXPAMERICAN EXPRESS CO$469.93100%
AXRAMREP CORP.$33.63100%
AXTAAxalta Coating Systems Ltd.$15.07100%
AYIACUITY INC. (DE)$565.04100%
AZNASTRAZENECA PLC$343.46100%
AZOAUTOZONE INC$914.52100%
AZZAZZ INC$260.95100%
BAHBooz Allen Hamilton Holding Corp$189.05100%
BALLBALL Corp$164.15100%
BANCBANC OF CALIFORNIA, INC.$10.89100%
BBBLACKBERRY Ltd$0.54100%
BBCPConcrete Pumping Holdings, Inc.$30100%
BBTBeacon Financial Corp$29.24100%
BBWIBath & Body Works, Inc.$7.04100%
BCBRUNSWICK CORP$77.91100%
BCALCalifornia BanCorp \ CA$96.21100%
BCCBOISE CASCADE Co$70.66100%
BCOBRINKS CO$290.47100%
BDCBELDEN INC.$97.13100%
BDLFLANIGANS ENTERPRISES INC$10.06100%
BDXBECTON DICKINSON & CO$52.17100%
BENFRANKLIN TEMPLETON INC$24.51100%
BF-BBROWN FORMAN CORP$1.56100%
BFAMBRIGHT HORIZONS FAMILY SOLUTIONS INC.$223.54100%
BGCBGC Group, Inc.$17.23100%
BGSB&G Foods, Inc.$24.56100%
BGSFBGSF, INC.$94.31100%
BHBBAR HARBOR BANKSHARES$22.44100%
BHEBENCHMARK ELECTRONICS INC$53.75100%
BHPBHP Group Ltd$27.47100%
BIIBBIOGEN INC.$153.11100%
BILLBILL Holdings, Inc.$55.18100%
BIOBIO-RAD LABORATORIES, INC.$64.83100%
BJBJ's Wholesale Club Holdings, Inc.$22.3100%
BJRIBJs RESTAURANTS INC$17.11100%
BLBDBlue Bird Corp$66.04100%
BLFSBIOLIFE SOLUTIONS INC$2.43100%
BLKBlackRock, Inc.$290.75100%
BLKBBLACKBAUD INC$100.49100%
BLMNBloomin' Brands, Inc.$5.74100%
BMYBRISTOL MYERS SQUIBB CO$38.07100%
BNYBank of New York Mellon Corp$100.02100%
BOHBANK OF HAWAII CORP$60.73100%
BOKFBOK FINANCIAL CORP$120.08100%
BOOMDMC Global Inc.$100.62100%
BOSCBOS BETTER ONLINE SOLUTIONS LTD$5.68100%
BOWBowhead Specialty Holdings Inc.$484.56100%
BOXBOX INC$39.78100%
BRBROADRIDGE FINANCIAL SOLUTIONS, INC.$486.86100%
BRAGBragg Gaming Group Inc.€25.11100%
BRBRBELLRING BRANDS, INC.$76.82100%
BRCBRADY CORP$49.76100%
BRLTBrilliant Earth Group, Inc.$16.18100%
BROBROWN & BROWN, INC.$67.88100%
BROSDutch Bros Inc.$2.52100%
BRSLBrightstar Lottery PLC$69.2100%
BSRRSIERRA BANCORP$96.06100%
BSXBOSTON SCIENTIFIC CORP$100.19100%
BSYBENTLEY SYSTEMS INC$54.36100%
BTMDbiote Corp.$12.08100%
BUDAnheuser-Busch InBev SA/NV$146.91100%
BUKSBUTLER NATIONAL CORP$6.23100%
BURLBurlington Stores, Inc.$34.98100%
BUSEFIRST BUSEY CORP /NV/$34.3100%
BUUUBUUU Group Ltd$0.14100%
BVSBioventus Inc.$27.17100%
BWABORGWARNER INC$34.02100%
BWMNBowman Consulting Group Ltd.$76.36100%
BWXTBWX Technologies, Inc.$138.77100%
BXBlackstone Inc.$49.05100%
BXCBlueLinx Holdings Inc.$81.63100%
BYBYLINE BANCORP, INC.$148.29100%
BYDBOYD GAMING CORP$62.52100%
BZUNBaozun Inc.$9.42100%
CAAPCORPORACION AMERICA AIRPORTS S.A.$130.15100%
CAASChina Automotive Systems, Inc.$0.33100%
CABOCable One, Inc.$109.81100%
CACCAMDEN NATIONAL CORP$14.61100%
CAGCONAGRA BRANDS INC.$122.42100%
CAKECHEESECAKE FACTORY INC$115.95100%
CALYCallaway Golf Co$20.29100%
CAPSCapstone Holding Corp.$0.18100%
CARGCarGurus, Inc.$35.78100%
CARRCARRIER GLOBAL Corp$76.73100%
CARSCars.com Inc.$29.59100%
CASHPATHWARD FINANCIAL, INC.$237.7100%
CASYCASEYS GENERAL STORES INC$407.39100%
CATCATERPILLAR INC$976.55100%
CBANCOLONY BANKCORP INC$12.25100%
CBFVCB Financial Services, Inc.$31.91100%
CBNACHAIN BRIDGE BANCORP INC$124.28100%
CBOECboe Global Markets, Inc.$547.42100%
CBRECBRE GROUP, INC.$30.88100%
CBRLCRACKER BARREL OLD COUNTRY STORE, INC$13.66100%
CBTCABOT CORP$367.61100%
CBZCBIZ, Inc.$7.83100%
CCBGCAPITAL CITY BANK GROUP INC$68.44100%
CCCCCC Intelligent Solutions Holdings Inc.$15.87100%
CCELCRYO CELL INTERNATIONAL INC$4.63100%
CCFNMUNCY COLUMBIA FINANCIAL Corp$259.95100%

Showing 200 companies (alphabetical, first 200). Values are model outputs, not price targets.