The ledger, open

Every company below has complete key-concept data and a published value under the selected model. The list shows what each business is worth. To weigh that against today’s price, open a company and use the price question there. The price column here stays empty on purpose, not by accident.

DCF · Growth Exit 5YDCF · Growth Exit 10YGraham NumberEarnings Power ValueFFO · Capitalized
TickerCompanyDCF · Growth Exit 10Y / shareData completeness
AAGILENT TECHNOLOGIES, INC.$120.62100%
AAPLApple Inc.$85.27100%
AATCAUTOSCOPE TECHNOLOGIES CORP$11.26100%
AAWHAscend Wellness Holdings, Inc.$1.74100%
ABBNYABB LTD$51.83100%
ABBVAbbVie Inc.$87.21100%
ABLVAble View Global Inc.$0.37100%
ABMABM INDUSTRIES INC /DE/$9.06100%
ABTABBOTT LABORATORIES$34.17100%
ACCSACCESS Newswire Inc.$9.67100%
ACDCProFrac Holding Corp.$0.83100%
ACICAMERICAN COASTAL INSURANCE Corp$25.95100%
ACIWACI WORLDWIDE, INC.$101.64100%
ACMAECOM$111.45100%
ACNAccenture plc$222.61100%
ACNBACNB CORP$28.29100%
ACUACME UNITED CORP$30.5100%
ADBEADOBE INC.$311.77100%
ADEAAdeia Inc.$10.05100%
ADIANALOG DEVICES INC$234.89100%
ADMArcher-Daniels-Midland Co$139.13100%
ADMAADMA BIOLOGICS, INC.$1.76100%
ADNTAdient plc$70.05100%
ADSKAutodesk, Inc.$101.51100%
AEISADVANCED ENERGY INDUSTRIES INC$31.61100%
AEOAMERICAN EAGLE OUTFITTERS INC$78.45100%
AEYEAUDIOEYE INC$1.98100%
AFRIForafric Global PLC$12.71100%
AFRMAffirm Holdings, Inc.$6.85100%
AGFIRST MAJESTIC SILVER CORP$15.36100%
AGCOAGCO CORP /DE$134.33100%
AGIALAMOS GOLD INC$31.98100%
AGROAdecoagro S.A.$74.28100%
AGYSAGILYSYS INC$102.59100%
AHCOAdaptHealth Corp.$61.79100%
AIFUAIFU Inc.$14.63100%
AINALBANY INTERNATIONAL CORP /DE/$6.9100%
AIRTAIR T INC$34.97100%
AITAPPLIED INDUSTRIAL TECHNOLOGIES INC$646.12100%
AJGArthur J. Gallagher & Co.$138.96100%
ALCALCON INC$169.17100%
ALGMALLEGRO MICROSYSTEMS, INC.$1.58100%
ALITAlight, Inc. / Delaware$17.82100%
ALLALLSTATE CORP$1,718.31100%
ALLEAllegion plc$124.19100%
ALNTALLIENT INC$98.38100%
ALSNAllison Transmission Holdings Inc$191.22100%
ALTGALTA EQUIPMENT GROUP INC.$53.34100%
ALVAUTOLIV INC$256.91100%
AMATAPPLIED MATERIALS INC /DE$413.43100%
AMCRAmcor plc$23.8100%
AMCXAMC Global Media Inc.$204100%
AMDADVANCED MICRO DEVICES INC$18.72100%
AMEAMETEK INC/$286.57100%
AMGAFFILIATED MANAGERS GROUP, INC.$277.71100%
AMKRAMKOR TECHNOLOGY, INC.$57.99100%
AMNAMN HEALTHCARE SERVICES INC$56.43100%
AMPHAmphastar Pharmaceuticals, Inc.$151.67100%
AMRAlpha Metallurgical Resources, Inc.$1,593.89100%
AMRXAmneal Pharmaceuticals, Inc.$8.9100%
AMZNAMAZON COM INC$47.49100%
ANDEAndersons, Inc.$61.52100%
ANGIAngi Inc.$13.34100%
ANIPANI PHARMACEUTICALS INC$275.87100%
AONAon plc$150.49100%
AOSSMITH A O CORP$55.61100%
APAMArtisan Partners Asset Management Inc.$47.38100%
APEIAMERICAN PUBLIC EDUCATION INC$89.68100%
APGAPi Group Corp$57.77100%
APOGAPOGEE ENTERPRISES, INC.$67.38100%
APTVAptiv PLC$309.44100%
APWCASIA PACIFIC WIRE & CABLE CORP LTD$5.42100%
ARCBARCBEST CORP /TX/$49.27100%
ARRYArray Technologies, Inc.$14.08100%
ARWARROW ELECTRONICS, INC.$582.72100%
ASAmer Sports, Inc.$18.23100%
ASANAsana, Inc.$1.36100%
ASHASHLAND INC.$11.45100%
ASMLASML HOLDING NV€538.34100%
ASOAcademy Sports & Outdoors, Inc.$56.25100%
ASYSAMTECH SYSTEMS INC$7.32100%
ATATAtour Lifestyle Holdings Ltd$33.83100%
ATENA10 Networks, Inc.$16.98100%
ATIATI INC$66.03100%
ATKRAtkore Inc.$112.52100%
ATLOAMES NATIONAL CORP$31.71100%
ATMUAtmus Filtration Technologies Inc.$10.07100%
ATRAPTARGROUP, INC.$243.06100%
ATRCAtriCure, Inc.$2.48100%
ATROASTRONICS CORP$1.97100%
AVGOBroadcom Inc.$133.63100%
AVNWAVIAT NETWORKS, INC.$15.67100%
AVOMission Produce, Inc.$7.31100%
AVTAVNET INC$60.8100%
AVTRAvantor, Inc.$1.28100%
AVYAvery Dennison Corp$77.55100%
AWIARMSTRONG WORLD INDUSTRIES INC$211.85100%
AXAxos Financial, Inc.$193.29100%
AXONAXON ENTERPRISE, INC.$54.67100%
AXPAMERICAN EXPRESS CO$450.58100%
AXRAMREP CORP.$32.78100%
AXTAAxalta Coating Systems Ltd.$14.1100%
AYIACUITY INC. (DE)$539.9100%
AZNASTRAZENECA PLC$326.97100%
AZOAUTOZONE INC$864.59100%
AZZAZZ INC$248.23100%
BAHBooz Allen Hamilton Holding Corp$178.37100%
BALLBALL Corp$156.81100%
BANCBANC OF CALIFORNIA, INC.$10.56100%
BBBLACKBERRY Ltd$0.52100%
BBCPConcrete Pumping Holdings, Inc.$27.93100%
BBTBeacon Financial Corp$28.71100%
BBWIBath & Body Works, Inc.$5.64100%
BCBRUNSWICK CORP$71.88100%
BCALCalifornia BanCorp \ CA$92.3100%
BCCBOISE CASCADE Co$68.18100%
BCOBRINKS CO$274.9100%
BDCBELDEN INC.$92.32100%
BDLFLANIGANS ENTERPRISES INC$9.29100%
BDXBECTON DICKINSON & CO$48.04100%
BENFRANKLIN TEMPLETON INC$23.72100%
BF-BBROWN FORMAN CORP$1.14100%
BFAMBRIGHT HORIZONS FAMILY SOLUTIONS INC.$212.78100%
BGCBGC Group, Inc.$16.28100%
BGSB&G Foods, Inc.$21.21100%
BGSFBGSF, INC.$90.06100%
BHBBAR HARBOR BANKSHARES$21.22100%
BHEBENCHMARK ELECTRONICS INC$51.78100%
BHPBHP Group Ltd$26.43100%
BIIBBIOGEN INC.$146.89100%
BILLBILL Holdings, Inc.$52.73100%
BIOBIO-RAD LABORATORIES, INC.$60.09100%
BJBJ's Wholesale Club Holdings, Inc.$21.24100%
BJRIBJs RESTAURANTS INC$16.34100%
BLBDBlue Bird Corp$63.65100%
BLFSBIOLIFE SOLUTIONS INC$2.35100%
BLKBlackRock, Inc.$280.16100%
BLKBBLACKBAUD INC$94.4100%
BLMNBloomin' Brands, Inc.$5.23100%
BMYBRISTOL MYERS SQUIBB CO$35.27100%
BNYBank of New York Mellon Corp$94.4100%
BOHBANK OF HAWAII CORP$58.93100%
BOKFBOK FINANCIAL CORP$113.57100%
BOOMDMC Global Inc.$95.84100%
BOSCBOS BETTER ONLINE SOLUTIONS LTD$5.51100%
BOWBowhead Specialty Holdings Inc.$462.36100%
BOXBOX INC$38.22100%
BRBROADRIDGE FINANCIAL SOLUTIONS, INC.$462.1100%
BRAGBragg Gaming Group Inc.€23.96100%
BRBRBELLRING BRANDS, INC.$72.54100%
BRCBRADY CORP$48.13100%
BRLTBrilliant Earth Group, Inc.$15.8100%
BROBROWN & BROWN, INC.$63.02100%
BROSDutch Bros Inc.$2.38100%
BRSLBrightstar Lottery PLC$65.95100%
BSRRSIERRA BANCORP$91.13100%
BSXBOSTON SCIENTIFIC CORP$95.64100%
BSYBENTLEY SYSTEMS INC$51.58100%
BTMDbiote Corp.$11.4100%
BUDAnheuser-Busch InBev SA/NV$139.26100%
BUKSBUTLER NATIONAL CORP$5.94100%
BURLBurlington Stores, Inc.$33.12100%
BUSEFIRST BUSEY CORP /NV/$33.15100%
BUUUBUUU Group Ltd$0.14100%
BVSBioventus Inc.$25.76100%
BWABORGWARNER INC$32.56100%
BWMNBowman Consulting Group Ltd.$72.72100%
BWXTBWX Technologies, Inc.$131.63100%
BXBlackstone Inc.$46.86100%
BXCBlueLinx Holdings Inc.$79.13100%
BYBYLINE BANCORP, INC.$141.88100%
BYDBOYD GAMING CORP$59.57100%
BZUNBaozun Inc.$8.99100%
CAAPCORPORACION AMERICA AIRPORTS S.A.$124.03100%
CAASChina Automotive Systems, Inc.$0.29100%
CABOCable One, Inc.$86.72100%
CACCAMDEN NATIONAL CORP$13.08100%
CAGCONAGRA BRANDS INC.$115.43100%
CAKECHEESECAKE FACTORY INC$110.23100%
CALYCallaway Golf Co$19.09100%
CARGCarGurus, Inc.$34.46100%
CARRCARRIER GLOBAL Corp$72.84100%
CARSCars.com Inc.$27.92100%
CASHPATHWARD FINANCIAL, INC.$229.38100%
CASYCASEYS GENERAL STORES INC$384.93100%
CATCATERPILLAR INC$929.85100%
CBANCOLONY BANKCORP INC$11.82100%
CBFVCB Financial Services, Inc.$30.99100%
CBNACHAIN BRIDGE BANCORP INC$122.92100%
CBOECboe Global Markets, Inc.$521.97100%
CBRECBRE GROUP, INC.$29.11100%
CBRLCRACKER BARREL OLD COUNTRY STORE, INC$18.83100%
CBTCABOT CORP$349.05100%
CBZCBIZ, Inc.$6.7100%
CCBGCAPITAL CITY BANK GROUP INC$67100%
CCCCCC Intelligent Solutions Holdings Inc.$14.97100%
CCELCRYO CELL INTERNATIONAL INC$4.43100%
CCFNMUNCY COLUMBIA FINANCIAL Corp$247.95100%
CCKCROWN HOLDINGS, INC.$268.34100%
CCNECNB FINANCIAL CORP/PA$43.19100%

Showing 200 companies (alphabetical, first 200). Values are model outputs, not price targets.