The ledger, open

Every company below has complete key-concept data and a published value under the selected model. The list shows what each business is worth. To weigh that against today’s price, open a company and use the price question there. The price column here stays empty on purpose, not by accident.

DCF · Growth Exit 5YDCF · Growth Exit 10YGraham NumberEarnings Power Value
TickerCompanyDCF · Growth Exit 10Y / shareData completeness
AAGILENT TECHNOLOGIES, INC.$137.82100%
AAPLApple Inc.$96.73100%
AATAmerican Assets Trust, Inc.$54.65100%
AATCAUTOSCOPE TECHNOLOGIES CORP$12.64100%
AAWHAscend Wellness Holdings, Inc.$2.29100%
ABBVAbbVie Inc.$101.17100%
ABLVAble View Global Inc.$0.42100%
ABLZFABB LTD$60.35100%
ABMABM INDUSTRIES INC /DE/$12.76100%
ABTABBOTT LABORATORIES$39.22100%
ACCSACCESS Newswire Inc.$10.76100%
ACDCProFrac Holding Corp.$2.3100%
ACICAMERICAN COASTAL INSURANCE Corp$29.09100%
ACIWACI WORLDWIDE, INC.$118.37100%
ACMAECOM$124.35100%
ACNAccenture plc$247.18100%
ACNBACNB CORP$34.58100%
ACUACME UNITED CORP$34.59100%
ADBEADOBE INC.$350.98100%
ADEAAdeia Inc.$11.97100%
ADIANALOG DEVICES INC$270.26100%
ADMArcher-Daniels-Midland Co$162.56100%
ADMAADMA BIOLOGICS, INC.$2.01100%
ADNTAdient plc$77.42100%
ADSKAutodesk, Inc.$113.76100%
AEISADVANCED ENERGY INDUSTRIES INC$36.27100%
AEOAMERICAN EAGLE OUTFITTERS INC$90.06100%
AEYEAUDIOEYE INC$2.44100%
AFRIForafric Global PLC$14.49100%
AGFIRST MAJESTIC SILVER CORP$17.52100%
AGCOAGCO CORP /DE$159.49100%
AGIALAMOS GOLD INC$36.65100%
AGROAdecoagro S.A.$86.31100%
AGYSAGILYSYS INC$117.43100%
AHCOAdaptHealth Corp.$74.85100%
AIFUAIFU Inc.$16.34100%
AINALBANY INTERNATIONAL CORP /DE/$10.78100%
AIRTAIR T INC$48.13100%
AITAPPLIED INDUSTRIAL TECHNOLOGIES INC$382.15100%
AJGArthur J. Gallagher & Co.$171.96100%
ALCALCON INC$195.64100%
ALGMALLEGRO MICROSYSTEMS, INC.$2100%
ALITAlight, Inc. / Delaware$21.57100%
ALLALLSTATE CORP$1,980.96100%
ALLEAllegion plc$146.57100%
ALNTALLIENT INC$114.45100%
ALOTAstroNova, Inc.$27.31100%
ALRSALERUS FINANCIAL CORP$0.79100%
ALSNAllison Transmission Holdings Inc$225.17100%
ALTGALTA EQUIPMENT GROUP INC.$63.57100%
ALVAUTOLIV INC$297.75100%
AMATAPPLIED MATERIALS INC /DE$474.26100%
AMCRAmcor plc$7.32100%
AMCXAMC Global Media Inc.$242.72100%
AMDADVANCED MICRO DEVICES INC$20.76100%
AMEAMETEK INC/$331.14100%
AMGAFFILIATED MANAGERS GROUP, INC.$316.77100%
AMGNAMGEN INC$17.45100%
AMKRAMKOR TECHNOLOGY, INC.$66.51100%
AMNAMN HEALTHCARE SERVICES INC$65.06100%
AMPHAmphastar Pharmaceuticals, Inc.$175.92100%
AMRAlpha Metallurgical Resources, Inc.$1,829.76100%
AMRXAmneal Pharmaceuticals, Inc.$12.21100%
AMTAMERICAN TOWER CORP /MA/$208.96100%
AMZNAMAZON COM INC$54.06100%
ANDEAndersons, Inc.$73.25100%
ANGIAngi Inc.$15.55100%
ANIPANI PHARMACEUTICALS INC$317.59100%
AONAon plc$187.27100%
AOSSMITH A O CORP$62.43100%
APAMArtisan Partners Asset Management Inc.$52.69100%
APEIAMERICAN PUBLIC EDUCATION INC$103.31100%
APGAPi Group Corp$68.14100%
APLEApple Hospitality REIT, Inc.$62.04100%
APOGAPOGEE ENTERPRISES, INC.$78.63100%
APTVAptiv PLC$365.15100%
APWCASIA PACIFIC WIRE & CABLE CORP LTD$6.17100%
ARCBARCBEST CORP /DE/$55.51100%
ARRYArray Technologies, Inc.$16.2100%
ARWARROW ELECTRONICS, INC.$678.5100%
ASAmer Sports, Inc.$21.05100%
ASANAsana, Inc.$1.45100%
ASHASHLAND INC.$20.5100%
ASMLASML HOLDING NV€606.6100%
ASOAcademy Sports & Outdoors, Inc.$62.94100%
ASYSAMTECH SYSTEMS INC$8.08100%
ATATAtour Lifestyle Holdings Ltd$38.74100%
ATENA10 Networks, Inc.$19.48100%
ATIATI INC$75.57100%
ATKRAtkore Inc.$128.8100%
ATLOAMES NATIONAL CORP$33.95100%
ATMUAtmus Filtration Technologies Inc.$12.47100%
ATRAPTARGROUP, INC.$279.18100%
ATRCAtriCure, Inc.$2.52100%
ATROASTRONICS CORP$3.31100%
AVBAVALONBAY COMMUNITIES INC$180.4100%
AVGOBroadcom Inc.$152.15100%
AVNSAVANOS MEDICAL, INC.$12.36100%
AVOMission Produce, Inc.$8.46100%
AVTAVNET INC$297.6100%
AVTRAvantor, Inc.$2.69100%
AVYAvery Dennison Corp$91.98100%
AWIARMSTRONG WORLD INDUSTRIES INC$244.67100%
AXAxos Financial, Inc.$92.61100%
AXILAxil Brands, Inc.$13.39100%
AXONAXON ENTERPRISE, INC.$67.33100%
AXPAMERICAN EXPRESS CO$510.95100%
AXRAMREP CORP.$31.67100%
AXTAAxalta Coating Systems Ltd.$17.11100%
AYIACUITY INC. (DE)$618.44100%
AZNASTRAZENECA PLC$378.54100%
AZOAUTOZONE INC$1,020.04100%
AZZAZZ INC$288100%
BAHBooz Allen Hamilton Holding Corp$211.72100%
BALLBALL Corp$179.78100%
BANCBANC OF CALIFORNIA, INC.$11.59100%
BAXBAXTER INTERNATIONAL INC$0.54100%
BBBLACKBERRY Ltd$0.57100%
BBCPConcrete Pumping Holdings, Inc.$34.4100%
BBTBeacon Financial Corp$30.36100%
BBWIBath & Body Works, Inc.$10.02100%
BCBRUNSWICK CORP$90.72100%
BCALCalifornia BanCorp \ CA$104.52100%
BCCBOISE CASCADE Co$75.89100%
BCOBRINKS CO$323.54100%
BDCBELDEN INC.$107.32100%
BDLFLANIGANS ENTERPRISES INC$11.67100%
BDXBECTON DICKINSON & CO$60.89100%
BENFRANKLIN RESOURCES INC$26.17100%
BF-ABROWN FORMAN CORP$2.43100%
BFAMBRIGHT HORIZONS FAMILY SOLUTIONS INC.$246.43100%
BGCBGC Group, Inc.$19.23100%
BGSB&G Foods, Inc.$31.67100%
BGSFBGSF, INC.$103.36100%
BHBBAR HARBOR BANKSHARES$25.01100%
BHEBENCHMARK ELECTRONICS INC$57.91100%
BHPBHP Group Ltd$29.67100%
BIIBBIOGEN INC.$166.25100%
BILLBILL Holdings, Inc.$46.28100%
BIOBIO-RAD LABORATORIES, INC.$74.83100%
BJBJ's Wholesale Club Holdings, Inc.$24.53100%
BJRIBJs RESTAURANTS INC$18.74100%
BLBDBlue Bird Corp$71.13100%
BLDTopBuild Corp$1,328.55100%
BLFSBIOLIFE SOLUTIONS INC$2.59100%
BLKBlackRock, Inc.$313.13100%
BLKBBLACKBAUD INC$113.42100%
BLMNBloomin' Brands, Inc.$6.81100%
BMYBRISTOL MYERS SQUIBB CO$44.01100%
BNLBroadstone Net Lease, Inc.$13.19100%
BNYBank of New York Mellon Corp$111.93100%
BOHBANK OF HAWAII CORP$64.54100%
BOKFBOK FINANCIAL CORP$133.86100%
BOOMDMC Global Inc.$110.8100%
BOSCBOS BETTER ONLINE SOLUTIONS LTD$6.03100%
BOWBowhead Specialty Holdings Inc.$531.79100%
BOXBOX INC$43.09100%
BRBROADRIDGE FINANCIAL SOLUTIONS, INC.$468.6100%
BRAGBragg Gaming Group Inc.€27.56100%
BRBRBELLRING BRANDS, INC.$85.93100%
BRCBRADY CORP$161.32100%
BRLTBrilliant Earth Group, Inc.$16.99100%
BROBROWN & BROWN, INC.$78.2100%
BROSDutch Bros Inc.$2.82100%
BRSLBrightstar Lottery PLC$76.08100%
BRSPBrightSpire Capital, Inc.$3.2100%
BSRRSIERRA BANCORP$106.51100%
BSXBOSTON SCIENTIFIC CORP$109.87100%
BSYBENTLEY SYSTEMS INC$60.28100%
BTMCQBitcoin Depot Inc.$54.62100%
BTMDbiote Corp.$13.52100%
BUDAnheuser-Busch InBev SA/NV$163.16100%
BURLBurlington Stores, Inc.$38.93100%
BUSEFIRST BUSEY CORP /NV/$36.74100%
BUUUBUUU Group Ltd$0.16100%
BVSBioventus Inc.$30.18100%
BWABORGWARNER INC$37.12100%
BWMNBowman Consulting Group Ltd.$84.1100%
BWXTBWX Technologies, Inc.$153.94100%
BXBlackstone Inc.$53.68100%
BXCBlueLinx Holdings Inc.$86.91100%
BXPBXP, Inc.$104.8100%
BYBYLINE BANCORP, INC.$161.93100%
BYDBOYD GAMING CORP$68.75100%
BZUNBaozun Inc.$10.34100%
CAAPCORPORACION AMERICA AIRPORTS S.A.$143.16100%
CAASChina Automotive Systems, Inc.$0.41100%
CABOCable One, Inc.$158.62100%
CACCAMDEN NATIONAL CORP$17.84100%
CACICACI INTERNATIONAL INC /DE/$6.01100%
CAGCONAGRA BRANDS INC.$50.62100%
CAKECHEESECAKE FACTORY INC$128.12100%
CALYCallaway Golf Co$22.84100%
CAPSCapstone Holding Corp.$0.58100%
CARGCarGurus, Inc.$38.59100%
CARRCARRIER GLOBAL Corp$85100%
CARSCars.com Inc.$33.14100%
CASHPATHWARD FINANCIAL, INC.$255.28100%
CASYCASEYS GENERAL STORES INC$455.1100%
CATCATERPILLAR INC$1,075.86100%

Showing 200 companies (alphabetical, first 200). Values are model outputs, not price targets.