The ledger, open

Every company below has complete key-concept data and a published value under the selected model. The list shows what each business is worth. To weigh that against today’s price, open a company and use the price question there. The price column here stays empty on purpose, not by accident.

DCF · Growth Exit 5YDCF · Growth Exit 10YGraham NumberEarnings Power ValueFFO · Capitalized
TickerCompanyDCF · Growth Exit 10Y / shareData completeness
AAGILENT TECHNOLOGIES, INC.$131.86100%
AAPLApple Inc.$92.76100%
AATCAUTOSCOPE TECHNOLOGIES CORP$12.17100%
AAWHAscend Wellness Holdings, Inc.$2.1100%
ABBVAbbVie Inc.$96.34100%
ABLVAble View Global Inc.$0.4100%
ABLZFABB LTD$57.4100%
ABMABM INDUSTRIES INC /DE/$11.48100%
ABTABBOTT LABORATORIES$37.47100%
ACCSACCESS Newswire Inc.$10.38100%
ACDCProFrac Holding Corp.$1.79100%
ACICAMERICAN COASTAL INSURANCE Corp$28100%
ACIWACI WORLDWIDE, INC.$112.57100%
ACMAECOM$119.89100%
ACNAccenture plc$238.68100%
ACNBACNB CORP$32.41100%
ACUACME UNITED CORP$33.17100%
ADBEADOBE INC.$337.42100%
ADEAAdeia Inc.$11.31100%
ADIANALOG DEVICES INC$258100%
ADMArcher-Daniels-Midland Co$154.44100%
ADMAADMA BIOLOGICS, INC.$1.93100%
ADNTAdient plc$74.87100%
ADSKAutodesk, Inc.$109.53100%
AEISADVANCED ENERGY INDUSTRIES INC$34.66100%
AEOAMERICAN EAGLE OUTFITTERS INC$86.04100%
AEYEAUDIOEYE INC$2.28100%
AFRIForafric Global PLC$13.87100%
AGFIRST MAJESTIC SILVER CORP$16.77100%
AGCOAGCO CORP /DE$150.78100%
AGIALAMOS GOLD INC$35.03100%
AGROAdecoagro S.A.$82.14100%
AGYSAGILYSYS INC$112.28100%
AHCOAdaptHealth Corp.$70.32100%
AIFUAIFU Inc.$15.75100%
AINALBANY INTERNATIONAL CORP /DE/$9.44100%
AIRTAIR T INC$43.58100%
AITAPPLIED INDUSTRIAL TECHNOLOGIES INC$710.03100%
AJGArthur J. Gallagher & Co.$160.52100%
ALCALCON INC$186.46100%
ALGMALLEGRO MICROSYSTEMS, INC.$1.86100%
ALITAlight, Inc. / Delaware$20.27100%
ALLALLSTATE CORP$1,889.85100%
ALLEAllegion plc$138.82100%
ALNTALLIENT INC$108.87100%
ALOTAstroNova, Inc.$26.17100%
ALRSALERUS FINANCIAL CORP$0.35100%
ALSNAllison Transmission Holdings Inc$213.4100%
ALTGALTA EQUIPMENT GROUP INC.$60.02100%
ALVAUTOLIV INC$283.59100%
AMATAPPLIED MATERIALS INC /DE$453.17100%
AMCRAmcor plc$25.43100%
AMCXAMC Global Media Inc.$229.29100%
AMDADVANCED MICRO DEVICES INC$20.06100%
AMEAMETEK INC/$315.69100%
AMGAFFILIATED MANAGERS GROUP, INC.$303.28100%
AMGNAMGEN INC$10.28100%
AMKRAMKOR TECHNOLOGY, INC.$63.56100%
AMNAMN HEALTHCARE SERVICES INC$62.07100%
AMPHAmphastar Pharmaceuticals, Inc.$167.5100%
AMRAlpha Metallurgical Resources, Inc.$1,747.94100%
AMRXAmneal Pharmaceuticals, Inc.$11.06100%
AMZNAMAZON COM INC$51.79100%
ANDEAndersons, Inc.$69.19100%
ANGIAngi Inc.$14.79100%
ANIPANI PHARMACEUTICALS INC$303.12100%
AONAon plc$174.54100%
AOSSMITH A O CORP$60.07100%
APAMArtisan Partners Asset Management Inc.$50.86100%
APEIAMERICAN PUBLIC EDUCATION INC$98.59100%
APGAPi Group Corp$64.54100%
APOGAPOGEE ENTERPRISES, INC.$74.74100%
APTVAptiv PLC$345.83100%
APWCASIA PACIFIC WIRE & CABLE CORP LTD$5.91100%
ARCBARCBEST CORP /TX/$53.35100%
ARRYArray Technologies, Inc.$15.47100%
ARWARROW ELECTRONICS, INC.$645.27100%
ASAmer Sports, Inc.$20.07100%
ASANAsana, Inc.$1.42100%
ASHASHLAND INC.$17.36100%
ASMLASML HOLDING NV€582.96100%
ASOAcademy Sports & Outdoors, Inc.$60.63100%
ASYSAMTECH SYSTEMS INC$7.82100%
ATATAtour Lifestyle Holdings Ltd$37.04100%
ATENA10 Networks, Inc.$18.62100%
ATIATI INC$72.26100%
ATKRAtkore Inc.$123.17100%
ATLOAMES NATIONAL CORP$33.17100%
ATMUAtmus Filtration Technologies Inc.$11.65100%
ATRAPTARGROUP, INC.$266.65100%
ATRCAtriCure, Inc.$2.51100%
ATROASTRONICS CORP$2.85100%
AVGOBroadcom Inc.$145.73100%
AVOMission Produce, Inc.$8.06100%
AVTAVNET INC$68.83100%
AVTRAvantor, Inc.$2.2100%
AVYAvery Dennison Corp$86.99100%
AWIARMSTRONG WORLD INDUSTRIES INC$233.29100%
AXAxos Financial, Inc.$210.06100%
AXONAXON ENTERPRISE, INC.$62.93100%
AXPAMERICAN EXPRESS CO$490.06100%
AXRAMREP CORP.$34.51100%
AXTAAxalta Coating Systems Ltd.$16.07100%
AYIACUITY INC. (DE)$591.22100%
AZNASTRAZENECA PLC$360.65100%
AZOAUTOZONE INC$966.34100%
AZZAZZ INC$274.21100%
BAHBooz Allen Hamilton Holding Corp$200.16100%
BALLBALL Corp$171.81100%
BANCBANC OF CALIFORNIA, INC.$11.23100%
BAXBAXTER INTERNATIONAL INC$0100%
BBBLACKBERRY Ltd$0.56100%
BBCPConcrete Pumping Holdings, Inc.$32.16100%
BBTBeacon Financial Corp$29.79100%
BBWIBath & Body Works, Inc.$8.51100%
BCBRUNSWICK CORP$84.2100%
BCALCalifornia BanCorp \ CA$100.28100%
BCCBOISE CASCADE Co$73.22100%
BCOBRINKS CO$306.68100%
BDCBELDEN INC.$102.13100%
BDLFLANIGANS ENTERPRISES INC$10.85100%
BDXBECTON DICKINSON & CO$56.45100%
BENFRANKLIN RESOURCES INC$25.32100%
BF-BBROWN FORMAN CORP$1.98100%
BFAMBRIGHT HORIZONS FAMILY SOLUTIONS INC.$234.75100%
BGCBGC Group, Inc.$18.21100%
BGSB&G Foods, Inc.$28.04100%
BGSFBGSF, INC.$98.74100%
BHBBAR HARBOR BANKSHARES$23.7100%
BHEBENCHMARK ELECTRONICS INC$55.79100%
BHPBHP Group Ltd$28.55100%
BIIBBIOGEN INC.$159.56100%
BILLBILL Holdings, Inc.$57.73100%
BIOBIO-RAD LABORATORIES, INC.$69.74100%
BJBJ's Wholesale Club Holdings, Inc.$23.39100%
BJRIBJs RESTAURANTS INC$17.91100%
BLBDBlue Bird Corp$68.54100%
BLFSBIOLIFE SOLUTIONS INC$2.5100%
BLKBlackRock, Inc.$301.74100%
BLKBBLACKBAUD INC$106.83100%
BLMNBloomin' Brands, Inc.$6.26100%
BMYBRISTOL MYERS SQUIBB CO$40.99100%
BNYBank of New York Mellon Corp$105.86100%
BOHBANK OF HAWAII CORP$62.6100%
BOKFBOK FINANCIAL CORP$126.84100%
BOOMDMC Global Inc.$105.61100%
BOSCBOS BETTER ONLINE SOLUTIONS LTD$5.85100%
BOWBowhead Specialty Holdings Inc.$507.71100%
BOXBOX INC$41.41100%
BRBROADRIDGE FINANCIAL SOLUTIONS, INC.$512.68100%
BRAGBragg Gaming Group Inc.€26.31100%
BRBRBELLRING BRANDS, INC.$81.29100%
BRCBRADY CORP$154.32100%
BRLTBrilliant Earth Group, Inc.$16.58100%
BROBROWN & BROWN, INC.$72.94100%
BROSDutch Bros Inc.$2.67100%
BRSLBrightstar Lottery PLC$72.58100%
BSRRSIERRA BANCORP$101.18100%
BSXBOSTON SCIENTIFIC CORP$104.94100%
BSYBENTLEY SYSTEMS INC$57.26100%
BTMCQBitcoin Depot Inc.$52.71100%
BTMDbiote Corp.$12.79100%
BUDAnheuser-Busch InBev SA/NV$154.88100%
BUKSBUTLER NATIONAL CORP$6.54100%
BURLBurlington Stores, Inc.$36.92100%
BUSEFIRST BUSEY CORP /NV/$35.5100%
BUUUBUUU Group Ltd$0.15100%
BVSBioventus Inc.$28.64100%
BWABORGWARNER INC$35.54100%
BWMNBowman Consulting Group Ltd.$80.15100%
BWXTBWX Technologies, Inc.$146.2100%
BXBlackstone Inc.$51.33100%
BXCBlueLinx Holdings Inc.$84.22100%
BYBYLINE BANCORP, INC.$154.98100%
BYDBOYD GAMING CORP$65.58100%
BZUNBaozun Inc.$9.87100%
CAAPCORPORACION AMERICA AIRPORTS S.A.$136.53100%
CAASChina Automotive Systems, Inc.$0.37100%
CABOCable One, Inc.$133.78100%
CACCAMDEN NATIONAL CORP$16.19100%
CAGCONAGRA BRANDS INC.$129.71100%
CAKECHEESECAKE FACTORY INC$121.91100%
CALYCallaway Golf Co$21.54100%
CAPSCapstone Holding Corp.$0.38100%
CARGCarGurus, Inc.$37.16100%
CARRCARRIER GLOBAL Corp$80.79100%
CARSCars.com Inc.$31.33100%
CASHPATHWARD FINANCIAL, INC.$246.33100%
CASYCASEYS GENERAL STORES INC$430.78100%
CATCATERPILLAR INC$1,025.22100%
CBANCOLONY BANKCORP INC$12.71100%
CBFVCB Financial Services, Inc.$32.87100%
CBNACHAIN BRIDGE BANCORP INC$125.69100%
CBOECboe Global Markets, Inc.$573.94100%
CBRECBRE GROUP, INC.$32.71100%
CBRLCRACKER BARREL OLD COUNTRY STORE, INC$14.89100%
CBTCABOT CORP$386.95100%
CBZCBIZ, Inc.$9.01100%
CCBGCAPITAL CITY BANK GROUP INC$69.92100%
CCCCCC Intelligent Solutions Holdings Inc.$16.81100%

Showing 200 companies (alphabetical, first 200). Values are model outputs, not price targets.