The ledger, open

Every company below has complete key-concept data and a published value under the selected model. The list shows what each business is worth. To weigh that against today’s price, open a company and use the price question there. The price column here stays empty on purpose, not by accident.

DCF · Growth Exit 5YDCF · Growth Exit 10YGraham NumberEarnings Power ValueFFO · Capitalized
TickerCompanyDCF · Growth Exit 5Y / shareData completeness
AAGILENT TECHNOLOGIES, INC.$100.43100%
AAPLApple Inc.$93.65100%
AATCAUTOSCOPE TECHNOLOGIES CORP$9.54100%
AAWHAscend Wellness Holdings, Inc.$1.75100%
ABBNYABB LTD$32.54100%
ABBVAbbVie Inc.$107.38100%
ABLVAble View Global Inc.$0.37100%
ABMABM INDUSTRIES INC /DE/$14.41100%
ABTABBOTT LABORATORIES$41.46100%
ACCSACCESS Newswire Inc.$11.24100%
ACDCProFrac Holding Corp.$0.84100%
ACICAMERICAN COASTAL INSURANCE Corp$25.98100%
ACIWACI WORLDWIDE, INC.$67100%
ACMAECOM$107.15100%
ACNAccenture plc$240.52100%
ACNBACNB CORP$33.88100%
ACUACME UNITED CORP$30.53100%
ADBEADOBE INC.$316.26100%
ADEAAdeia Inc.$12.83100%
ADIANALOG DEVICES INC$170.22100%
ADMArcher-Daniels-Midland Co$108.16100%
ADMAADMA BIOLOGICS, INC.$1.76100%
ADNTAdient plc$70.12100%
ADSKAutodesk, Inc.$111.5100%
AEISADVANCED ENERGY INDUSTRIES INC$37.87100%
AEOAMERICAN EAGLE OUTFITTERS INC$47.9100%
AEYEAUDIOEYE INC$1.98100%
AFRIForafric Global PLC$12.73100%
AGFIRST MAJESTIC SILVER CORP$9.68100%
AGCOAGCO CORP /DE$110.91100%
AGIALAMOS GOLD INC$19.71100%
AGROAdecoagro S.A.$42.96100%
AGYSAGILYSYS INC$63.57100%
AHCOAdaptHealth Corp.$27.43100%
AIFUAIFU Inc.$17.1100%
AINALBANY INTERNATIONAL CORP /DE/$12.5100%
AIRTAIR T INC$35.1100%
AITAPPLIED INDUSTRIAL TECHNOLOGIES INC$388.63100%
AJGArthur J. Gallagher & Co.$83.13100%
ALCALCON INC$99.51100%
ALGMALLEGRO MICROSYSTEMS, INC.$2.19100%
ALITAlight, Inc. / Delaware$7.95100%
ALLALLSTATE CORP$1,027.19100%
ALLEAllegion plc$101.49100%
ALNTALLIENT INC$56.08100%
ALOTAstroNova, Inc.$24.04100%
ALRSALERUS FINANCIAL CORP$1.36100%
ALSNAllison Transmission Holdings Inc$136.99100%
ALTGALTA EQUIPMENT GROUP INC.$26.42100%
ALVAUTOLIV INC$162.37100%
AMATAPPLIED MATERIALS INC /DE$272.24100%
AMCRAmcor plc$27.39100%
AMCXAMC Global Media Inc.$102.12100%
AMDADVANCED MICRO DEVICES INC$21.67100%
AMEAMETEK INC/$187.74100%
AMGAFFILIATED MANAGERS GROUP, INC.$334.15100%
AMGNAMGEN INC$26.68100%
AMKRAMKOR TECHNOLOGY, INC.$39.14100%
AMNAMN HEALTHCARE SERVICES INC$68.9100%
AMPHAmphastar Pharmaceuticals, Inc.$87.86100%
AMRAlpha Metallurgical Resources, Inc.$973.23100%
AMRXAmneal Pharmaceuticals, Inc.$4.26100%
AMZNAMAZON COM INC$47.55100%
ANDEAndersons, Inc.$61.63100%
ANGIAngi Inc.$13.36100%
ANIPANI PHARMACEUTICALS INC$166.1100%
AONAon plc$138.27100%
AOSSMITH A O CORP$60.03100%
APAMArtisan Partners Asset Management Inc.$55.05100%
APEIAMERICAN PUBLIC EDUCATION INC$53.82100%
APGAPi Group Corp$30.48100%
APOGAPOGEE ENTERPRISES, INC.$63.22100%
APTVAptiv PLC$162.82100%
APWCASIA PACIFIC WIRE & CABLE CORP LTD$3.92100%
ARCBARCBEST CORP /TX/$58.29100%
ARRYArray Technologies, Inc.$14.1100%
ARWARROW ELECTRONICS, INC.$330.7100%
ASAmer Sports, Inc.$10.8100%
ASANAsana, Inc.$1.37100%
ASHASHLAND INC.$2.07100%
ASMLASML HOLDING NV€489.88100%
ASOAcademy Sports & Outdoors, Inc.$65.92100%
ASTHAstrana Health, Inc.$0.31100%
ASYSAMTECH SYSTEMS INC$7.33100%
ATATAtour Lifestyle Holdings Ltd$21.38100%
ATENA10 Networks, Inc.$15.37100%
ATIATI INC$40.94100%
ATKRAtkore Inc.$136.04100%
ATLOAMES NATIONAL CORP$34.94100%
ATMUAtmus Filtration Technologies Inc.$13.54100%
ATRAPTARGROUP, INC.$148.03100%
ATRCAtriCure, Inc.$2.48100%
ATROASTRONICS CORP$1.99100%
AVGOBroadcom Inc.$102.05100%
AVOMission Produce, Inc.$7.32100%
AVTAVNET INC$60.91100%
AVTRAvantor, Inc.$3.32100%
AVYAvery Dennison Corp$91.97100%
AWIARMSTRONG WORLD INDUSTRIES INC$127.15100%
AXAxos Financial, Inc.$95.53100%
AXILAxil Brands, Inc.$7.29100%
AXONAXON ENTERPRISE, INC.$21.36100%
AXPAMERICAN EXPRESS CO$423.45100%
AXRAMREP CORP.$36.59100%
AXTAAxalta Coating Systems Ltd.$17.71100%
AYIACUITY INC. (DE)$404.87100%
AZNASTRAZENECA PLC$191.27100%
AZOAUTOZONE INC$1,089.21100%
AZZAZZ INC$143.59100%
BAHBooz Allen Hamilton Holding Corp$123.63100%
BALLBALL Corp$96.37100%
BANCBANC OF CALIFORNIA, INC.$12.05100%
BAXBAXTER INTERNATIONAL INC$1.23100%
BBBLACKBERRY Ltd$0.52100%
BBCPConcrete Pumping Holdings, Inc.$10.91100%
BBTBeacon Financial Corp$31.1100%
BBWIBath & Body Works, Inc.$11.97100%
BCBRUNSWICK CORP$55.31100%
BCALCalifornia BanCorp \ CA$60.15100%
BCCBOISE CASCADE Co$79.31100%
BCOBRINKS CO$189.79100%
BDCBELDEN INC.$83.71100%
BDLFLANIGANS ENTERPRISES INC$12.73100%
BDXBECTON DICKINSON & CO$66.6100%
BENFRANKLIN RESOURCES INC$27.26100%
BF-BBROWN FORMAN CORP$3100%
BFAMBRIGHT HORIZONS FAMILY SOLUTIONS INC.$124.26100%
BGCBGC Group, Inc.$12.41100%
BGSFBGSF, INC.$55.05100%
BHBBAR HARBOR BANKSHARES$26.69100%
BHEBENCHMARK ELECTRONICS INC$51.84100%
BHPBHP Group Ltd$31.11100%
BIIBBIOGEN INC.$174.86100%
BILLBILL Holdings, Inc.$40.43100%
BIOBIO-RAD LABORATORIES, INC.$81.38100%
BJBJ's Wholesale Club Holdings, Inc.$25.99100%
BJRIBJs RESTAURANTS INC$16.37100%
BLBDBlue Bird Corp$63.72100%
BLFSBIOLIFE SOLUTIONS INC$2.35100%
BLKBlackRock, Inc.$327.79100%
BLKBBLACKBAUD INC$72.02100%
BLMNBloomin' Brands, Inc.$7.51100%
BMYBRISTOL MYERS SQUIBB CO$47.9100%
BNYBank of New York Mellon Corp$85.65100%
BOHBANK OF HAWAII CORP$67.03100%
BOKFBOK FINANCIAL CORP$113.76100%
BOOMDMC Global Inc.$56.47100%
BOSCBOS BETTER ONLINE SOLUTIONS LTD$5.51100%
BOWBowhead Specialty Holdings Inc.$279.67100%
BOXBOX INC$38.28100%
BRBROADRIDGE FINANCIAL SOLUTIONS, INC.$258.29100%
BRAGBragg Gaming Group Inc.€14.52100%
BRBRBELLRING BRANDS, INC.$37.33100%
BRCBRADY CORP$100.04100%
BRLTBrilliant Earth Group, Inc.$17.52100%
BROBROWN & BROWN, INC.$38.97100%
BROSDutch Bros Inc.$2.39100%
BRSLBrightstar Lottery PLC$64.83100%
BSRRSIERRA BANCORP$69.11100%
BSXBOSTON SCIENTIFIC CORP$58.18100%
BSYBENTLEY SYSTEMS INC$30.74100%
BTMCQBitcoin Depot Inc.$57.08100%
BTMDbiote Corp.$10.57100%
BUDAnheuser-Busch InBev SA/NV$107.5100%
BUKSBUTLER NATIONAL CORP$3.97100%
BURLBurlington Stores, Inc.$33.44100%
BUSEFIRST BUSEY CORP /NV/$35.46100%
BUUUBUUU Group Ltd$0.14100%
BVSBioventus Inc.$14.16100%
BWABORGWARNER INC$39.14100%
BWMNBowman Consulting Group Ltd.$42.8100%
BWXTBWX Technologies, Inc.$72.92100%
BXBlackstone Inc.$56.72100%
BXCBlueLinx Holdings Inc.$90.37100%
BYBYLINE BANCORP, INC.$100.87100%
BYDBOYD GAMING CORP$72.83100%
BZUNBaozun Inc.$6.13100%
CAAPCORPORACION AMERICA AIRPORTS S.A.$73.67100%
CAASChina Automotive Systems, Inc.$0.29100%
CABOCable One, Inc.$190.61100%
CACCAMDEN NATIONAL CORP$19.95100%
CAGCONAGRA BRANDS INC.$57.86100%
CAKECHEESECAKE FACTORY INC$63.16100%
CALYCallaway Golf Co$19.13100%
CARGCarGurus, Inc.$34.04100%
CARRCARRIER GLOBAL Corp$50.59100%
CARSCars.com Inc.$27.75100%
CASHPATHWARD FINANCIAL, INC.$266.81100%
CASYCASEYS GENERAL STORES INC$269.9100%
CATCATERPILLAR INC$580.72100%
CBANCOLONY BANKCORP INC$13.78100%
CBFVCB Financial Services, Inc.$35.13100%
CBNACHAIN BRIDGE BANCORP INC$122.96100%
CBOECboe Global Markets, Inc.$312.58100%
CBRECBRE GROUP, INC.$37.07100%
CBRLCRACKER BARREL OLD COUNTRY STORE, INC$17.81100%
CBTCABOT CORP$196.35100%
CBZCBIZ, Inc.$9.4100%
CCBGCAPITAL CITY BANK GROUP INC$73.44100%
CCCCCC Intelligent Solutions Holdings Inc.$7.56100%

Showing 200 companies (alphabetical, first 200). Values are model outputs, not price targets.