The ledger, open

Every company below has complete key-concept data and a published value under the selected model. The list shows what each business is worth. To weigh that against today’s price, open a company and use the price question there. The price column here stays empty on purpose, not by accident.

DCF · Growth Exit 5YDCF · Growth Exit 10YGraham NumberEarnings Power Value
TickerCompanyDCF · Growth Exit 5Y / shareData completeness
AAGILENT TECHNOLOGIES, INC.$104.32100%
AAPLApple Inc.$97.34100%
AATAmerican Assets Trust, Inc.$22.86100%
AATCAUTOSCOPE TECHNOLOGIES CORP$9.85100%
AAWHAscend Wellness Holdings, Inc.$1.91100%
ABBVAbbVie Inc.$112.36100%
ABLVAble View Global Inc.$0.38100%
ABLZFABB LTD$34100%
ABMABM INDUSTRIES INC /DE/$15.73100%
ABTABBOTT LABORATORIES$43.26100%
ACCSACCESS Newswire Inc.$11.63100%
ACDCProFrac Holding Corp.$1.26100%
ACICAMERICAN COASTAL INSURANCE Corp$26.87100%
ACIWACI WORLDWIDE, INC.$70.02100%
ACMAECOM$110.61100%
ACNAccenture plc$248.42100%
ACNBACNB CORP$35.95100%
ACUACME UNITED CORP$31.7100%
ADBEADOBE INC.$327.66100%
ADEAAdeia Inc.$13.51100%
ADIANALOG DEVICES INC$177.04100%
ADMArcher-Daniels-Midland Co$113.28100%
ADMAADMA BIOLOGICS, INC.$1.83100%
ADNTAdient plc$72.22100%
ADSKAutodesk, Inc.$115.49100%
AEISADVANCED ENERGY INDUSTRIES INC$39.51100%
AEOAMERICAN EAGLE OUTFITTERS INC$49.66100%
AEYEAUDIOEYE INC$2.11100%
AFRIForafric Global PLC$13.23100%
AGFIRST MAJESTIC SILVER CORP$10.01100%
AGCOAGCO CORP /DE$116.9100%
AGIALAMOS GOLD INC$20.41100%
AGROAdecoagro S.A.$44.81100%
AGYSAGILYSYS INC$65.82100%
AHCOAdaptHealth Corp.$29.41100%
AIFUAIFU Inc.$17.71100%
AINALBANY INTERNATIONAL CORP /DE/$13.89100%
AIRTAIR T INC$38.85100%
AITAPPLIED INDUSTRIAL TECHNOLOGIES INC$244.07100%
AJGArthur J. Gallagher & Co.$89.72100%
ALCALCON INC$103.53100%
ALGMALLEGRO MICROSYSTEMS, INC.$2.35100%
ALITAlight, Inc. / Delaware$8.52100%
ALLALLSTATE CORP$1,067.05100%
ALLEAllegion plc$106.73100%
ALNTALLIENT INC$58.52100%
ALOTAstroNova, Inc.$24.98100%
ALRSALERUS FINANCIAL CORP$1.82100%
ALSNAllison Transmission Holdings Inc$143.93100%
ALTGALTA EQUIPMENT GROUP INC.$27.98100%
ALVAUTOLIV INC$169.24100%
AMATAPPLIED MATERIALS INC /DE$282.45100%
AMCRAmcor plc$7.89100%
AMCXAMC Global Media Inc.$108100%
AMDADVANCED MICRO DEVICES INC$22.4100%
AMEAMETEK INC/$195.45100%
AMGAFFILIATED MANAGERS GROUP, INC.$348.1100%
AMGNAMGEN INC$34.08100%
AMKRAMKOR TECHNOLOGY, INC.$40.62100%
AMNAMN HEALTHCARE SERVICES INC$71.98100%
AMPHAmphastar Pharmaceuticals, Inc.$91.54100%
AMRAlpha Metallurgical Resources, Inc.$1,009.03100%
AMRXAmneal Pharmaceuticals, Inc.$4.97100%
AMTAMERICAN TOWER CORP /MA/$166.59100%
AMZNAMAZON COM INC$49.43100%
ANDEAndersons, Inc.$64.98100%
ANGIAngi Inc.$13.99100%
ANIPANI PHARMACEUTICALS INC$172.43100%
AONAon plc$148.15100%
AOSSMITH A O CORP$62.19100%
APAMArtisan Partners Asset Management Inc.$56.94100%
APEIAMERICAN PUBLIC EDUCATION INC$55.88100%
APGAPi Group Corp$32.05100%
APLEApple Hospitality REIT, Inc.$34.51100%
APOGAPOGEE ENTERPRISES, INC.$66.22100%
APTVAptiv PLC$171.28100%
APWCASIA PACIFIC WIRE & CABLE CORP LTD$4.06100%
ARCBARCBEST CORP /DE/$60.52100%
ARRYArray Technologies, Inc.$14.71100%
ARWARROW ELECTRONICS, INC.$345.23100%
ASAmer Sports, Inc.$11.23100%
ASANAsana, Inc.$1.39100%
ASHASHLAND INC.$4.18100%
ASMLASML HOLDING NV€506.91100%
ASOAcademy Sports & Outdoors, Inc.$68.31100%
ASTHAstrana Health, Inc.$0.75100%
ASYSAMTECH SYSTEMS INC$7.54100%
ATATAtour Lifestyle Holdings Ltd$22.15100%
ATENA10 Networks, Inc.$16100%
ATIATI INC$42.39100%
ATKRAtkore Inc.$141.85100%
ATLOAMES NATIONAL CORP$35.74100%
ATMUAtmus Filtration Technologies Inc.$14.4100%
ATRAPTARGROUP, INC.$153.51100%
ATRCAtriCure, Inc.$2.49100%
ATROASTRONICS CORP$2.37100%
AVBAVALONBAY COMMUNITIES INC$136.72100%
AVGOBroadcom Inc.$105.74100%
AVNSAVANOS MEDICAL, INC.$13.39100%
AVOMission Produce, Inc.$7.65100%
AVTAVNET INC$149.18100%
AVTRAvantor, Inc.$3.82100%
AVYAvery Dennison Corp$96.8100%
AWIARMSTRONG WORLD INDUSTRIES INC$132.21100%
AXAxos Financial, Inc.$97.88100%
AXILAxil Brands, Inc.$7.55100%
AXONAXON ENTERPRISE, INC.$23.28100%
AXPAMERICAN EXPRESS CO$439.3100%
AXRAMREP CORP.$33.68100%
AXTAAxalta Coating Systems Ltd.$18.75100%
AYIACUITY INC. (DE)$420.45100%
AZNASTRAZENECA PLC$199.1100%
AZOAUTOZONE INC$1,144.71100%
AZZAZZ INC$149.63100%
BAHBooz Allen Hamilton Holding Corp$130.38100%
BALLBALL Corp$99.85100%
BANCBANC OF CALIFORNIA, INC.$12.42100%
BAXBAXTER INTERNATIONAL INC$1.78100%
BBBLACKBERRY Ltd$0.54100%
BBCPConcrete Pumping Holdings, Inc.$11.89100%
BBTBeacon Financial Corp$31.69100%
BBWIBath & Body Works, Inc.$13.54100%
BCBRUNSWICK CORP$59.85100%
BCALCalifornia BanCorp \ CA$62.01100%
BCCBOISE CASCADE Co$82.06100%
BCOBRINKS CO$199.37100%
BDCBELDEN INC.$87.55100%
BDLFLANIGANS ENTERPRISES INC$13.58100%
BDXBECTON DICKINSON & CO$71.19100%
BENFRANKLIN RESOURCES INC$28.13100%
BF-ABROWN FORMAN CORP$3.45100%
BFAMBRIGHT HORIZONS FAMILY SOLUTIONS INC.$129.36100%
BGCBGC Group, Inc.$13.06100%
BGSFBGSF, INC.$57.07100%
BHBBAR HARBOR BANKSHARES$28.04100%
BHEBENCHMARK ELECTRONICS INC$53.59100%
BHPBHP Group Ltd$32.26100%
BIIBBIOGEN INC.$181.76100%
BILLBILL Holdings, Inc.$42.12100%
BIOBIO-RAD LABORATORIES, INC.$86.64100%
BJBJ's Wholesale Club Holdings, Inc.$27.16100%
BJRIBJs RESTAURANTS INC$17.05100%
BLBDBlue Bird Corp$65.85100%
BLDTopBuild Corp$635.51100%
BLFSBIOLIFE SOLUTIONS INC$2.42100%
BLKBlackRock, Inc.$339.56100%
BLKBBLACKBAUD INC$76.32100%
BLMNBloomin' Brands, Inc.$8.07100%
BMYBRISTOL MYERS SQUIBB CO$51.02100%
BNLBroadstone Net Lease, Inc.$11.21100%
BNYBank of New York Mellon Corp$90.21100%
BOHBANK OF HAWAII CORP$69.03100%
BOKFBOK FINANCIAL CORP$119.56100%
BOOMDMC Global Inc.$58.75100%
BOSCBOS BETTER ONLINE SOLUTIONS LTD$5.66100%
BOWBowhead Specialty Holdings Inc.$290.21100%
BOXBOX INC$39.67100%
BRBROADRIDGE FINANCIAL SOLUTIONS, INC.$232.28100%
BRAGBragg Gaming Group Inc.€15.06100%
BRBRBELLRING BRANDS, INC.$39.36100%
BRCBRADY CORP$103.72100%
BRLTBrilliant Earth Group, Inc.$17.95100%
BROBROWN & BROWN, INC.$42.09100%
BROSDutch Bros Inc.$2.51100%
BRSLBrightstar Lottery PLC$67.66100%
BSRRSIERRA BANCORP$72.38100%
BSXBOSTON SCIENTIFIC CORP$60.34100%
BSYBENTLEY SYSTEMS INC$32.17100%
BTMCQBitcoin Depot Inc.$59.06100%
BTMDbiote Corp.$11.13100%
BUDAnheuser-Busch InBev SA/NV$112.72100%
BURLBurlington Stores, Inc.$35.11100%
BUSEFIRST BUSEY CORP /NV/$36.6100%
BUUUBUUU Group Ltd$0.14100%
BVSBioventus Inc.$14.83100%
BWABORGWARNER INC$40.77100%
BWMNBowman Consulting Group Ltd.$44.53100%
BWXTBWX Technologies, Inc.$76.31100%
BXBlackstone Inc.$59.15100%
BXCBlueLinx Holdings Inc.$93.15100%
BXPBXP, Inc.$107.78100%
BYBYLINE BANCORP, INC.$104.52100%
BYDBOYD GAMING CORP$76.11100%
BZUNBaozun Inc.$6.37100%
CAAPCORPORACION AMERICA AIRPORTS S.A.$76.57100%
CAASChina Automotive Systems, Inc.$0.32100%
CABOCable One, Inc.$216.28100%
CACCAMDEN NATIONAL CORP$21.65100%
CACICACI INTERNATIONAL INC /DE/$27.56100%
CAGCONAGRA BRANDS INC.$30.77100%
CAKECHEESECAKE FACTORY INC$65.87100%
CALYCallaway Golf Co$20.2100%
CAPSCapstone Holding Corp.$0.16100%
CARGCarGurus, Inc.$35.19100%
CARRCARRIER GLOBAL Corp$52.94100%
CARSCars.com Inc.$29.23100%
CASHPATHWARD FINANCIAL, INC.$276.05100%
CASYCASEYS GENERAL STORES INC$284.11100%
CATCATERPILLAR INC$604.68100%
CBANCOLONY BANKCORP INC$14.26100%

Showing 200 companies (alphabetical, first 200). Values are model outputs, not price targets.