The ledger, open

Every company below has complete key-concept data and a published value under the selected model. The list shows what each business is worth. To weigh that against today’s price, open a company and use the price question there. The price column here stays empty on purpose, not by accident.

DCF · Growth Exit 5YDCF · Growth Exit 10YGraham NumberEarnings Power ValueFFO · Capitalized
TickerCompanyDCF · Growth Exit 5Y / shareData completeness
AAGILENT TECHNOLOGIES, INC.$96.65100%
AAPLApple Inc.$90.07100%
AATCAUTOSCOPE TECHNOLOGIES CORP$9.24100%
AAWHAscend Wellness Holdings, Inc.$1.6100%
ABBVAbbVie Inc.$102.53100%
ABLVAble View Global Inc.$0.35100%
ABLZFABB LTD$31.13100%
ABMABM INDUSTRIES INC /DE/$13.12100%
ABTABBOTT LABORATORIES$39.71100%
ACCSACCESS Newswire Inc.$10.86100%
ACDCProFrac Holding Corp.$0.43100%
ACICAMERICAN COASTAL INSURANCE Corp$25.1100%
ACIWACI WORLDWIDE, INC.$64.06100%
ACMAECOM$103.78100%
ACNAccenture plc$232.84100%
ACNBACNB CORP$31.86100%
ACUACME UNITED CORP$29.4100%
ADBEADOBE INC.$305.17100%
ADEAAdeia Inc.$12.16100%
ADIANALOG DEVICES INC$163.58100%
ADMArcher-Daniels-Midland Co$103.17100%
ADMAADMA BIOLOGICS, INC.$1.69100%
ADNTAdient plc$68.07100%
ADSKAutodesk, Inc.$107.62100%
AEISADVANCED ENERGY INDUSTRIES INC$36.27100%
AEOAMERICAN EAGLE OUTFITTERS INC$46.18100%
AEYEAUDIOEYE INC$1.85100%
AFRIForafric Global PLC$12.23100%
AFRMAffirm Holdings, Inc.$5.83100%
AGFIRST MAJESTIC SILVER CORP$9.36100%
AGCOAGCO CORP /DE$105.07100%
AGIALAMOS GOLD INC$19.02100%
AGROAdecoagro S.A.$41.17100%
AGYSAGILYSYS INC$61.38100%
AHCOAdaptHealth Corp.$25.5100%
AIFUAIFU Inc.$16.51100%
AINALBANY INTERNATIONAL CORP /DE/$11.16100%
AIRTAIR T INC$31.44100%
AITAPPLIED INDUSTRIAL TECHNOLOGIES INC$374.19100%
AJGArthur J. Gallagher & Co.$76.72100%
ALCALCON INC$95.6100%
ALGMALLEGRO MICROSYSTEMS, INC.$2.04100%
ALITAlight, Inc. / Delaware$7.4100%
ALLALLSTATE CORP$988.42100%
ALLEAllegion plc$96.4100%
ALNTALLIENT INC$53.71100%
ALRSALERUS FINANCIAL CORP$0.92100%
ALSNAllison Transmission Holdings Inc$130.23100%
ALTGALTA EQUIPMENT GROUP INC.$24.91100%
ALVAUTOLIV INC$155.7100%
AMATAPPLIED MATERIALS INC /DE$262.32100%
AMCRAmcor plc$26.53100%
AMCXAMC Global Media Inc.$96.41100%
AMDADVANCED MICRO DEVICES INC$20.96100%
AMEAMETEK INC/$180.24100%
AMGAFFILIATED MANAGERS GROUP, INC.$320.58100%
AMGNAMGEN INC$19.47100%
AMKRAMKOR TECHNOLOGY, INC.$37.7100%
AMNAMN HEALTHCARE SERVICES INC$65.9100%
AMPHAmphastar Pharmaceuticals, Inc.$84.28100%
AMRAlpha Metallurgical Resources, Inc.$938.42100%
AMRXAmneal Pharmaceuticals, Inc.$3.57100%
AMZNAMAZON COM INC$45.72100%
ANDEAndersons, Inc.$58.37100%
ANGIAngi Inc.$12.75100%
ANIPANI PHARMACEUTICALS INC$159.94100%
AONAon plc$128.67100%
AOSSMITH A O CORP$57.92100%
APAMArtisan Partners Asset Management Inc.$53.21100%
APEIAMERICAN PUBLIC EDUCATION INC$51.8100%
APGAPi Group Corp$28.95100%
APOGAPOGEE ENTERPRISES, INC.$60.31100%
APTVAptiv PLC$154.6100%
APWCASIA PACIFIC WIRE & CABLE CORP LTD$3.79100%
ARCBARCBEST CORP /TX/$56.12100%
ARRYArray Technologies, Inc.$13.51100%
ARWARROW ELECTRONICS, INC.$316.56100%
ASAmer Sports, Inc.$10.38100%
ASANAsana, Inc.$1.34100%
ASHASHLAND INC.$0.02100%
ASMLASML HOLDING NV€473.32100%
ASOAcademy Sports & Outdoors, Inc.$63.59100%
ASYSAMTECH SYSTEMS INC$7.11100%
ATATAtour Lifestyle Holdings Ltd$20.64100%
ATENA10 Networks, Inc.$14.76100%
ATIATI INC$39.53100%
ATKRAtkore Inc.$130.39100%
ATLOAMES NATIONAL CORP$34.16100%
ATMUAtmus Filtration Technologies Inc.$12.71100%
ATRAPTARGROUP, INC.$142.7100%
ATRCAtriCure, Inc.$2.48100%
ATROASTRONICS CORP$1.61100%
AVGOBroadcom Inc.$98.47100%
AVNWAVIAT NETWORKS, INC.$5.22100%
AVOMission Produce, Inc.$7100%
AVTAVNET INC$57.51100%
AVTRAvantor, Inc.$2.83100%
AVYAvery Dennison Corp$87.27100%
AWIARMSTRONG WORLD INDUSTRIES INC$122.22100%
AXAxos Financial, Inc.$141.04100%
AXONAXON ENTERPRISE, INC.$19.49100%
AXPAMERICAN EXPRESS CO$408.03100%
AXRAMREP CORP.$35.68100%
AXTAAxalta Coating Systems Ltd.$16.71100%
AYIACUITY INC. (DE)$389.72100%
AZNASTRAZENECA PLC$183.66100%
AZOAUTOZONE INC$1,035.21100%
AZZAZZ INC$137.73100%
BAHBooz Allen Hamilton Holding Corp$117.07100%
BALLBALL Corp$92.98100%
BANCBANC OF CALIFORNIA, INC.$11.69100%
BAXBAXTER INTERNATIONAL INC$0.69100%
BBBLACKBERRY Ltd$0.51100%
BBCPConcrete Pumping Holdings, Inc.$9.95100%
BBTBeacon Financial Corp$30.53100%
BBWIBath & Body Works, Inc.$10.45100%
BCBRUNSWICK CORP$50.89100%
BCALCalifornia BanCorp \ CA$58.35100%
BCCBOISE CASCADE Co$76.64100%
BCOBRINKS CO$180.48100%
BDCBELDEN INC.$79.96100%
BDLFLANIGANS ENTERPRISES INC$11.9100%
BDXBECTON DICKINSON & CO$62.14100%
BENFRANKLIN TEMPLETON INC$26.41100%
BF-BBROWN FORMAN CORP$2.55100%
BFAMBRIGHT HORIZONS FAMILY SOLUTIONS INC.$119.29100%
BGCBGC Group, Inc.$11.78100%
BGSFBGSF, INC.$53.08100%
BHBBAR HARBOR BANKSHARES$25.37100%
BHEBENCHMARK ELECTRONICS INC$50.13100%
BHPBHP Group Ltd$29.98100%
BIIBBIOGEN INC.$168.13100%
BILLBILL Holdings, Inc.$50.67100%
BIOBIO-RAD LABORATORIES, INC.$76.26100%
BJBJ's Wholesale Club Holdings, Inc.$24.85100%
BJRIBJs RESTAURANTS INC$15.7100%
BLBDBlue Bird Corp$61.64100%
BLFSBIOLIFE SOLUTIONS INC$2.29100%
BLKBlackRock, Inc.$316.34100%
BLKBBLACKBAUD INC$67.84100%
BLMNBloomin' Brands, Inc.$6.96100%
BMYBRISTOL MYERS SQUIBB CO$44.86100%
BNYBank of New York Mellon Corp$81.22100%
BOHBANK OF HAWAII CORP$65.08100%
BOKFBOK FINANCIAL CORP$108.13100%
BOOMDMC Global Inc.$54.27100%
BOSCBOS BETTER ONLINE SOLUTIONS LTD$5.37100%
BOWBowhead Specialty Holdings Inc.$269.42100%
BOXBOX INC$36.93100%
BRBROADRIDGE FINANCIAL SOLUTIONS, INC.$246.86100%
BRAGBragg Gaming Group Inc.€13.99100%
BRBRBELLRING BRANDS, INC.$35.35100%
BRCBRADY CORP$53.71100%
BRLTBrilliant Earth Group, Inc.$17.11100%
BROBROWN & BROWN, INC.$35.94100%
BROSDutch Bros Inc.$2.27100%
BRSLBrightstar Lottery PLC$62.08100%
BSRRSIERRA BANCORP$65.92100%
BSXBOSTON SCIENTIFIC CORP$56.07100%
BSYBENTLEY SYSTEMS INC$29.35100%
BTMDbiote Corp.$10.03100%
BUDAnheuser-Busch InBev SA/NV$102.43100%
BUKSBUTLER NATIONAL CORP$3.82100%
BURLBurlington Stores, Inc.$31.81100%
BUSEFIRST BUSEY CORP /NV/$34.36100%
BUUUBUUU Group Ltd$0.13100%
BVSBioventus Inc.$13.51100%
BWABORGWARNER INC$37.56100%
BWMNBowman Consulting Group Ltd.$41.12100%
BWXTBWX Technologies, Inc.$69.63100%
BXBlackstone Inc.$54.35100%
BXCBlueLinx Holdings Inc.$87.67100%
BYBYLINE BANCORP, INC.$97.33100%
BYDBOYD GAMING CORP$69.65100%
BZUNBaozun Inc.$5.9100%
CAAPCORPORACION AMERICA AIRPORTS S.A.$70.84100%
CAASChina Automotive Systems, Inc.$0.25100%
CABOCable One, Inc.$165.64100%
CACCAMDEN NATIONAL CORP$18.3100%
CAGCONAGRA BRANDS INC.$54.64100%
CAKECHEESECAKE FACTORY INC$60.52100%
CALYCallaway Golf Co$18.09100%
CARGCarGurus, Inc.$32.91100%
CARRCARRIER GLOBAL Corp$48.31100%
CARSCars.com Inc.$26.31100%
CASHPATHWARD FINANCIAL, INC.$257.81100%
CASYCASEYS GENERAL STORES INC$256.09100%
CATCATERPILLAR INC$557.41100%
CBANCOLONY BANKCORP INC$13.31100%
CBFVCB Financial Services, Inc.$34.14100%
CBNACHAIN BRIDGE BANCORP INC$121.79100%
CBOECboe Global Markets, Inc.$300.83100%
CBRECBRE GROUP, INC.$35.15100%
CBRLCRACKER BARREL OLD COUNTRY STORE, INC$16.52100%
CBTCABOT CORP$187.79100%
CBZCBIZ, Inc.$8.29100%
CCBGCAPITAL CITY BANK GROUP INC$71.89100%
CCCCCC Intelligent Solutions Holdings Inc.$7.14100%
CCELCRYO CELL INTERNATIONAL INC$5.11100%
CCFNMUNCY COLUMBIA FINANCIAL Corp$143.64100%

Showing 200 companies (alphabetical, first 200). Values are model outputs, not price targets.