The ledger, open

Every company below has complete key-concept data and a published value under the selected model. The list shows what each business is worth. To weigh that against today’s price, open a company and use the price question there. The price column here stays empty on purpose, not by accident.

DCF · Growth Exit 5YDCF · Growth Exit 10YGraham NumberEarnings Power Value
TickerCompanyGraham Number / shareData completeness
AAGILENT TECHNOLOGIES, INC.$49.32100%
AAAlcoa Corp$48.01100%
AAPADVANCE AUTO PARTS INC$24.41100%
AAPLApple Inc.$28.72100%
AATAmerican Assets Trust, Inc.$17.62100%
AATCAUTOSCOPE TECHNOLOGIES CORP$5.98100%
ABEOABEONA THERAPEUTICS INC.$7.4100%
ABLVAble View Global Inc.$0.27100%
ABLZFABB LTD$18.02100%
ABMABM INDUSTRIES INC /DE/$40.74100%
ABTABBOTT LABORATORIES$49.96100%
ABXAbacus Global Management, Inc.$5.85100%
ACCSACCESS Newswire Inc.$14.01100%
ACELAccel Entertainment, Inc.$6.49100%
ACICAMERICAN COASTAL INSURANCE Corp$17.57100%
ACIWACI WORLDWIDE, INC.$26.54100%
ACMAECOM$42.08100%
ACMRACM Research, Inc.$25.9100%
ACNAccenture plc$116.12100%
ACNBACNB CORP$57.5100%
ACUACME UNITED CORP$40.15100%
ADAMADAMAS TRUST, INC.$19.65100%
ADBEADOBE INC.$101.13100%
ADEAAdeia Inc.$9.74100%
ADIANALOG DEVICES INC$83.58100%
ADMArcher-Daniels-Midland Co$48.55100%
ADMAADMA BIOLOGICS, INC.$5.13100%
ADSKAutodesk, Inc.$40.82100%
AEBIAebi Schmidt Holding AG$7.28100%
AEEAMEREN CORP$76.98100%
AEISADVANCED ENERGY INDUSTRIES INC$55.23100%
AEOAMERICAN EAGLE OUTFITTERS INC$15.35100%
AEPAMERICAN ELECTRIC POWER CO INC$93.17100%
AFRMAffirm Holdings, Inc.$5.51100%
AGFIRST MAJESTIC SILVER CORP$6.56100%
AGCOAGCO CORP /DE$112.18100%
AGIALAMOS GOLD INC$22.37100%
AGMFEDERAL AGRICULTURAL MORTGAGE CORP$241.92100%
AGROAdecoagro S.A.$16.61100%
AGYSAGILYSYS INC$18.84100%
AIIAmerican Integrity Insurance Group, Inc.$49.86100%
AIRAAR CORP$16.33100%
AIRTAIR T INC$138.44100%
AITAPPLIED INDUSTRIAL TECHNOLOGIES INC$104.02100%
AIVAPARTMENT INVESTMENT & MANAGEMENT CO$14.95100%
AJGArthur J. Gallagher & Co.$108.45100%
ALCALCON INC$44.88100%
ALLALLSTATE CORP$313.27100%
ALLEAllegion plc$63.22100%
ALNTALLIENT INC$23.13100%
ALRSALERUS FINANCIAL CORP$18.34100%
ALSNAllison Transmission Holdings Inc$60.19100%
ALTOAlto Ingredients, Inc.$3.42100%
ALVAUTOLIV INC$84.77100%
AMATAPPLIED MATERIALS INC /DE$70.16100%
AMBOAmbow Education Holding Ltd.$0.28100%
AMCRAmcor plc$7.28100%
AMCXAMC Global Media Inc.$25.46100%
AMDADVANCED MICRO DEVICES INC$47.92100%
AMGAFFILIATED MANAGERS GROUP, INC.$224.08100%
AMGNAMGEN INC$71.52100%
AMKRAMKOR TECHNOLOGY, INC.$24.64100%
AMPHAmphastar Pharmaceuticals, Inc.$27.34100%
AMRCAmeresco, Inc.$21.43100%
AMTAMERICAN TOWER CORP /MA/$30.77100%
AMTMAmentum Holdings, Inc.$10.59100%
AMZNAMAZON COM INC$78.26100%
ANAUTONATION, INC.$153.49100%
ANGIAngi Inc.$20.55100%
ANIPANI PHARMACEUTICALS INC$43.62100%
ANTAAntalpha Platform Holding Co$9.03100%
AONAon plc$128.44100%
AORTARTIVION, INC.$6.7100%
AOSSMITH A O CORP$33.68100%
APAMArtisan Partners Asset Management Inc.$24.69100%
APEIAMERICAN PUBLIC EDUCATION INC$21.99100%
APEXAPEX Global Solutions Ltd$0.25100%
APIAgora, Inc.$0.8100%
APLEApple Hospitality REIT, Inc.$14.85100%
APOGAPOGEE ENTERPRISES, INC.$36.72100%
APTVAptiv PLC$26.53100%
APWCASIA PACIFIC WIRE & CABLE CORP LTD$5.36100%
AQNALGONQUIN POWER & UTILITIES CORP.$5.45100%
ARCBARCBEST CORP /DE/$57.71100%
ARCOArcos Dorados Holdings Inc.$9.12100%
ARISAris Mining Corp$8.06100%
ARKOARKO Corp.$2.8100%
AROCArchrock, Inc.$18.75100%
ARTNAARTESIAN RESOURCES CORP$34.72100%
ARTWARTS WAY MANUFACTURING CO INC$3.43100%
ARWARROW ELECTRONICS, INC.$176.04100%
ASAmer Sports, Inc.$13.34100%
ASLEAerSale Corp$5.94100%
ASMLASML HOLDING NV€167.44100%
ASOAcademy Sports & Outdoors, Inc.$63.07100%
ASTEASTEC INDUSTRIES INC$33.4100%
ASTHAstrana Health, Inc.$12.78100%
ATATAtour Lifestyle Holdings Ltd$3.89100%
ATENA10 Networks, Inc.$6.07100%
ATIATI INC$28.57100%
ATMUAtmus Filtration Technologies Inc.$16.04100%
ATRAPTARGROUP, INC.$72.8100%
ATROASTRONICS CORP$8.37100%
AVAAVISTA CORP$42.31100%
AVBAVALONBAY COMMUNITIES INC$116.34100%
AVGOBroadcom Inc.$42.4100%
AVNTAVIENT CORP$22.76100%
AVNWAVIAT NETWORKS, INC.$6.79100%
AVOMission Produce, Inc.$9.91100%
AVTAVNET INC$59.56100%
AVYAvery Dennison Corp$75.25100%
AWIARMSTRONG WORLD INDUSTRIES INC$57.37100%
AWKAmerican Water Works Company, Inc.$84.35100%
AWRAMERICAN STATES WATER CO$45.28100%
AXAxos Financial, Inc.$88.78100%
AXILAxil Brands, Inc.$1.63100%
AXONAXON ENTERPRISE, INC.$36.57100%
AXPAMERICAN EXPRESS CO$129.01100%
AXRAMREP CORP.$35.93100%
AXTAAxalta Coating Systems Ltd.$20.57100%
AYIACUITY INC. (DE)$155.82100%
AZNASTRAZENECA PLC$67.97100%
AZZAZZ INC$102.25100%
BABOEING CO$19.98100%
BAHBooz Allen Hamilton Holding Corp$37.44100%
BALLBALL Corp$38.19100%
BANCBANC OF CALIFORNIA, INC.$24.01100%
BBBLACKBERRY Ltd$1.59100%
BBCPConcrete Pumping Holdings, Inc.$3.19100%
BBTBeacon Financial Corp$25.68100%
BCALCalifornia BanCorp \ CA$27.65100%
BCCBOISE CASCADE Co$66.19100%
BCOBRINKS CO$26.26100%
BDCBELDEN INC.$64.66100%
BDLFLANIGANS ENTERPRISES INC$46.23100%
BDXBECTON DICKINSON & CO$107.35100%
BENFRANKLIN RESOURCES INC$21.86100%
BF-ABROWN FORMAN CORP$17.22100%
BFAMBRIGHT HORIZONS FAMILY SOLUTIONS INC.$41.99100%
BGBunge Global SA$102.74100%
BGCBGC Group, Inc.$3.76100%
BGSIBoyd Group Services Inc.$33.76100%
BHBBAR HARBOR BANKSHARES$41.65100%
BHEBENCHMARK ELECTRONICS INC$21.53100%
BHPBHP Group Ltd$19.36100%
BIIBBIOGEN INC.$156.67100%
BIOBIO-RAD LABORATORIES, INC.$413.77100%
BJBJ's Wholesale Club Holdings, Inc.$40.5100%
BJRIBJs RESTAURANTS INC$28.05100%
BKHBLACK HILLS CORP /SD/$68.39100%
BKVBKV Corp$32.34100%
BLBDBlue Bird Corp$26.04100%
BLDTopBuild Corp$182.7100%
BLKBlackRock, Inc.$525.37100%
BLKBBLACKBAUD INC$9.67100%
BLLNBillionToOne, Inc.$8.44100%
BLMNBloomin' Brands, Inc.$2.97100%
BMYBRISTOL MYERS SQUIBB CO$26.56100%
BNBROOKFIELD Corp /ON/$28.55100%
BNLBroadstone Net Lease, Inc.$12.85100%
BNYBank of New York Mellon Corp$101.46100%
BOHBANK OF HAWAII CORP$69.49100%
BOKFBOK FINANCIAL CORP$139.64100%
BOSCBOS BETTER ONLINE SOLUTIONS LTD$7.64100%
BOWBowhead Specialty Holdings Inc.$21.8100%
BRBROADRIDGE FINANCIAL SOLUTIONS, INC.$59.88100%
BROBROWN & BROWN, INC.$53.44100%
BROSDutch Bros Inc.$8.83100%
BRSLBrightstar Lottery PLC$8.6100%
BSRRSIERRA BANCORP$43.34100%
BSXBOSTON SCIENTIFIC CORP$26.6100%
BSYBENTLEY SYSTEMS INC$8.26100%
BTSGBrightSpring Health Services, Inc.$12.92100%
BUDAnheuser-Busch InBev SA/NV$60.87100%
BURBurford Capital Ltd$8.29100%
BURLBurlington Stores, Inc.$77.66100%
BUUUBUUU Group Ltd$0.28100%
BVBrightView Holdings, Inc.$6.26100%
BVSBioventus Inc.$4.45100%
BWABORGWARNER INC$26.91100%
BWENBROADWIND, INC.$3.86100%
BWMNBowman Consulting Group Ltd.$16100%
BWXTBWX Technologies, Inc.$32.88100%
BXBlackstone Inc.$31.1100%
BXCBlueLinx Holdings Inc.$5.88100%
BXPBXP, Inc.$35.61100%
BYBYLINE BANCORP, INC.$42.77100%
BYDBOYD GAMING CORP$127.29100%
CCITIGROUP INC$133.51100%
CAAPCORPORACION AMERICA AIRPORTS S.A.$18.12100%
CAASChina Automotive Systems, Inc.$20.62100%
CACCAMDEN NATIONAL CORP$59.54100%
CACICACI INTERNATIONAL INC /DE/$295.51100%
CAGCONAGRA BRANDS INC.$31.71100%
CAKECHEESECAKE FACTORY INC$24.88100%
CARGCarGurus, Inc.$11.4100%
CARRCARRIER GLOBAL Corp$25.18100%
CARSCars.com Inc.$7.33100%
CASHPATHWARD FINANCIAL, INC.$80.37100%
CASYCASEYS GENERAL STORES INC$213.76100%

Showing 200 companies (alphabetical, first 200). Values are model outputs, not price targets.