American Integrity Insurance Group, Inc.

AIIdata completeness 100%2 fiscal years on file

i. The business — what you’d actually own

Superscripts are receipts. Each links to the SEC filing the number came from (full list at the bottom).

ii. Your slice — ownership made literal

If you owned

You’d own

0.000058%

of the whole company

Your share of last year’s profit

$57.8

Your share of its debt

$0.72

Your share of free cash flow

$77.27

iii. What it’s worth — engine v0.1.0

DCF · Growth Exit 10Y

not applicable

only 2 years of FCF (need ≥3) — model not applicable

DCF · Growth Exit 5Y

not applicable

only 2 years of FCF (need ≥3) — model not applicable

Earnings Power Value

not applicable

only 2 years of net income (need ≥3)

Graham Number

$49.86

assumptions (1)

Different models answer different questions — which to trust when →

Sources — the receipts