WEWARDS, INC.
WEWAdata completeness 75%11 fiscal years on fileData notes: no data for concept 'capex'; no data for concept 'totalDebt'; no data for concept 'incomeTaxExpense'
i. The business — what you’d actually own
| Figure | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 |
|---|---|---|---|---|---|
| Revenue | $83,4541 | — | $02 | $03 | $03 |
| Net income | −$1.54M4 | −$2.38M5 | −$760,6906 | −$651,7397 | −$596,1407 |
| Operating cash flow | −$1.02M8 | −$1.86M9 | −$250,97710 | −$125,20011 | −$70,91511 |
| Capital expenditure | — | — | — | — | — |
| Free cash flow (derived) | — | — | — | — | — |
| Total debt | — | — | — | — | — |
| Cash & equivalents | $3M12 | $1.14M13 | $889,40514 | $764,20515 | $693,29015 |
| Diluted shares | 107.5M | 107.5M | 107.5M | 107.5M | 107.5M |
Superscripts are receipts. Each links to the SEC filing the number came from (full list at the bottom).
ii. Your slice — ownership made literal
If you owned
shares
Net assets behind them
−$1.29
your share of equity
Profit it earned you last year
−$0.06
Free cash flow it threw off
—
Debt you’d be carrying
—
10 shares is a claim on −$1.29 of net worth that earned you −$0.06 last year.
iii. Is this a good business?
Moat signal · return on equity
— avg · 5y
Not enough data in the filings for a return-on-capital reading.
seeing a moat in the numbers →Management signal · capital allocation
−0% shares · 5y
Share count is roughly flat over 5 years — little dilution, little buyback.
reading capital allocation →Signals, not verdicts — read from the filings above. Numbers don’t prove a moat; they show its footprint. You decide.
iv. What it’s worth — engine v0.1.0
DCF · Growth Exit 10Y
not applicable
only 0 years of FCF (need ≥3) — model not applicable
DCF · Growth Exit 5Y
not applicable
only 0 years of FCF (need ≥3) — model not applicable
Earnings Power Value
not applicable
normalized (5y-median) earnings non-positive — EPV undefined
Graham Number
not applicable
diluted EPS missing or non-positive — Graham Number undefined
Different models answer different questions — which to trust when →
Sources — the receipts
- 10-K · period ending 2021-05-31 · accession 0001553350-21-000757 (Revenues)
- 10-K/A · period ending 2023-05-31 · accession 0001079973-25-000502 (Revenues)
- 10-K · period ending 2024-05-31 · accession 0001079973-25-001354 (RevenueFromContractWithCustomerIncludingAssessedTax)
- 10-K · period ending 2021-05-31 · accession 0001553350-22-000730 (NetIncomeLoss)
- 10-K · period ending 2022-05-31 · accession 0001553350-23-000413 (NetIncomeLoss)
- 10-K/A · period ending 2023-05-31 · accession 0001079973-25-000502 (NetIncomeLoss)
- 10-K · period ending 2024-05-31 · accession 0001079973-25-001354 (NetIncomeLoss)
- 10-K · period ending 2021-05-31 · accession 0001553350-22-000730 (NetCashProvidedByUsedInOperatingActivities)
- 10-K · period ending 2022-05-31 · accession 0001553350-23-000413 (NetCashProvidedByUsedInOperatingActivities)
- 10-K/A · period ending 2023-05-31 · accession 0001079973-25-000502 (NetCashProvidedByUsedInOperatingActivities)
- 10-K · period ending 2024-05-31 · accession 0001079973-25-001354 (NetCashProvidedByUsedInOperatingActivities)
- 10-K · period ending 2021-05-31 · accession 0001553350-22-000730 (CashAndCashEquivalentsAtCarryingValue)
- 10-K · period ending 2022-05-31 · accession 0001553350-23-000413 (CashAndCashEquivalentsAtCarryingValue)
- 10-K/A · period ending 2023-05-31 · accession 0001079973-25-000502 (CashAndCashEquivalentsAtCarryingValue)
- 10-K · period ending 2024-05-31 · accession 0001079973-25-001354 (CashAndCashEquivalentsAtCarryingValue)