VisionWave Holdings, Inc.
VWAVdata completeness 63%1 fiscal years on fileData notes: no data for concept 'revenue'; no data for concept 'capex'; no data for concept 'totalDebt'; no data for concept 'epsDiluted'; no data for concept 'incomeTaxExpense'
i. The business — what you’d actually own
| Figure | FY 2025 |
|---|---|
| Revenue | — |
| Net income | −$6.55M1 |
| Operating cash flow | −$2.84M2 |
| Capital expenditure | — |
| Free cash flow (derived) | — |
| Total debt | — |
| Cash & equivalents | $03 |
| Diluted shares | 14.5M |
Superscripts are receipts. Each links to the SEC filing the number came from (full list at the bottom).
ii. Your slice — ownership made literal
If you owned
shares
Net assets behind them
−$8.12
your share of equity
Profit it earned you last year
−$4.51
Free cash flow it threw off
—
Debt you’d be carrying
—
10 shares is a claim on −$8.12 of net worth that earned you −$4.51 last year.
iii. Is this a good business?
Moat signal · return on equity
— avg · 1y
Not enough data in the filings for a return-on-capital reading.
seeing a moat in the numbers →Management signal · capital allocation
−0% shares · 1y
Share count is roughly flat over 1 years — little dilution, little buyback.
reading capital allocation →Signals, not verdicts — read from the filings above. Numbers don’t prove a moat; they show its footprint. You decide.
iv. What it’s worth — engine v0.1.0
DCF · Growth Exit 10Y
not applicable
only 0 years of FCF (need ≥3) — model not applicable
DCF · Growth Exit 5Y
not applicable
only 0 years of FCF (need ≥3) — model not applicable
Earnings Power Value
not applicable
only 1 years of net income (need ≥3)
Graham Number
not applicable
diluted EPS missing or non-positive — Graham Number undefined
Different models answer different questions — which to trust when →
Sources — the receipts
- 10-K · period ending 2025-09-30 · accession 0001731122-25-001750 (NetIncomeLoss)
- 10-K · period ending 2025-09-30 · accession 0001731122-25-001750 (NetCashProvidedByUsedInOperatingActivities)
- 10-K · period ending 2025-09-30 · accession 0001731122-25-001750 (CashAndCashEquivalentsAtCarryingValue)