MeritValue

United States 12 Month Oil Fund, LP

USLdata completeness 50%17 fiscal years on file

Data notes: no data for concept 'capex'; no data for concept 'totalDebt'; no data for concept 'stockholdersEquity'; no data for concept 'epsDiluted'; no data for concept 'interestExpense'; no data for concept 'incomeTaxExpense'; no data for concept 'pretaxIncome'

i. The business — what you’d actually own
FigureFY 2021FY 2022FY 2023FY 2024FY 2025
Revenue$94.9M1$39.4M2$551,3333$5.68M3−$5.33M3
Net income$93.3M4$38.4M5−$56,5206$5.06M6−$5.76M6
Operating cash flow$100M7$49.7M8−$1.28M9$3.57M9−$3.19M9
Capital expenditure—————
Free cash flow (derived)—————
Total debt—————
Cash & equivalents$99.5M10$21M11$23.5M12$31.9M12$31.8M12
Diluted shares—————

Superscripts are receipts. Each links to the SEC filing the number came from (full list at the bottom).

iii. Is this a good business?
Moat signal · return on equity
— avg · 5y

Not enough data in the filings for a return-on-capital reading.

seeing a moat in the numbers →
Management signal · capital allocation
— shares · 5y

Not enough history to read capital allocation.

reading capital allocation →

Signals, not verdicts — read from the filings above. Numbers don’t prove a moat; they show its footprint. You decide.

iv. What it’s worth — engine v0.1.0
DCF · Growth Exit 10Y
not applicable
only 0 years of FCF (need ≥3) — model not applicable
DCF · Growth Exit 5Y
not applicable
only 0 years of FCF (need ≥3) — model not applicable
Earnings Power Value
not applicable
no diluted share count
Graham Number
not applicable
diluted EPS missing or non-positive — Graham Number undefined

Different models answer different questions — which to trust when →

Sources — the receipts
  1. 10-K · period ending 2021-12-31 · accession 0001410578-24-000106 (Revenues)
  2. 10-K · period ending 2022-12-31 · accession 0001410578-25-000243 (Revenues)
  3. 10-K · period ending 2023-12-31 · accession 0001104659-26-021509 (Revenues)
  4. 10-K · period ending 2021-12-31 · accession 0001410578-24-000106 (NetIncomeLoss)
  5. 10-K · period ending 2022-12-31 · accession 0001410578-25-000243 (NetIncomeLoss)
  6. 10-K · period ending 2023-12-31 · accession 0001104659-26-021509 (NetIncomeLoss)
  7. 10-K · period ending 2021-12-31 · accession 0001410578-24-000106 (NetCashProvidedByUsedInOperatingActivities)
  8. 10-K · period ending 2022-12-31 · accession 0001410578-25-000243 (NetCashProvidedByUsedInOperatingActivities)
  9. 10-K · period ending 2023-12-31 · accession 0001104659-26-021509 (NetCashProvidedByUsedInOperatingActivities)
  10. 10-K · period ending 2021-12-31 · accession 0001410578-24-000106 (CashAndCashEquivalentsAtCarryingValue)
  11. 10-K · period ending 2022-12-31 · accession 0001410578-25-000243 (CashAndCashEquivalentsAtCarryingValue)
  12. 10-K · period ending 2023-12-31 · accession 0001104659-26-021509 (CashAndCashEquivalentsAtCarryingValue)