Nomadar Corp.

NOMAdata completeness 50%2 fiscal years on file

Data notes: no data for concept 'capex'; no data for concept 'cash'; no data for concept 'interestExpense'; no data for concept 'incomeTaxExpense'

The thesis, from the filings

Nomadar Corp. earns about -30% on invested capital. The cash-flow models don't apply cleanly here — the ledger says why below.Whether it’s worth owning at today’s price is the last question — and yours to answer, below.

i. The business — what you’d actually own

Figure	FY 2024	FY 2025
Revenue	$8,025¹	$921,940¹
Net income	−$1.37M²	−$2.77M²
Operating cash flow	−$500,282³	−$937,440³
Capital expenditure	—	—
Free cash flow (derived)	—	—
Total debt	$488,664⁴	—
Cash & equivalents	—	—
Diluted shares	—	—

Superscripts are receipts. Each links to the SEC filing the number came from (full list at the bottom).

iii. Is this a good business?

Moat signal · return on invested capital

-30% avg · 2y

FY24 —FY25 -30%

It earned an average -30% on invested capital over 2 years. Compare that to what it costs to fund the business.

seeing a moat in the numbers →

Management signal · capital allocation

— shares · 2y

Total debt has held roughly steady.

reading capital allocation →

Signals, not verdicts — read from the filings above. Numbers don’t prove a moat; they show its footprint. You decide.

iv. What it’s worth — engine v0.1.0

DCF · Growth Exit 10Y

not applicable

only 0 years of FCF (need ≥3) — model not applicable

DCF · Growth Exit 5Y

not applicable

only 0 years of FCF (need ≥3) — model not applicable

Earnings Power Value

not applicable

only 2 years of net income (need ≥3)

Graham Number

not applicable

diluted EPS missing or non-positive — Graham Number undefined

Different models answer different questions — which to trust when →

Sources — the receipts

10-K · period ending 2024-12-31 · accession 0001493152-26-014229 (RevenueFromContractWithCustomerExcludingAssessedTax)
10-K · period ending 2024-12-31 · accession 0001493152-26-014229 (NetIncomeLoss)
10-K · period ending 2024-12-31 · accession 0001493152-26-014229 (NetCashProvidedByUsedInOperatingActivities)
10-K · period ending 2024-12-31 · accession 0001493152-26-014229 (LongTermDebtNoncurrent)