Leef Brands Inc.
LEEEFdata completeness 88%2 fiscal years on fileData notes: no data for concept 'totalDebt'
i. The business — what you’d actually own
| Figure | FY 2024 | FY 2025 |
|---|---|---|
| Revenue | $28.5M1 | $34.8M1 |
| Net income | −$24.6M2 | −$17.6M2 |
| Operating cash flow | −$1.05M3 | −$336,8953 |
| Capital expenditure | $5.92M4 | $642,0144 |
| Free cash flow (derived) | −$6.97M3 | −$978,9093 |
| Total debt | — | — |
| Cash & equivalents | $2.73M5 | $2.19M5 |
| Diluted shares | 142.6M | 184.9M |
Superscripts are receipts. Each links to the SEC filing the number came from (full list at the bottom).
ii. Your slice — ownership made literal
If you owned
shares
Net assets behind them
−$0.45
your share of equity
Profit it earned you last year
−$0.95
Free cash flow it threw off
−$0.05
Debt you’d be carrying
—
10 shares is a claim on −$0.45 of net worth that earned you −$0.95 and generated −$0.05 of cash last year.
iii. Is this a good business?
Moat signal · return on equity
— avg · 2y
Not enough data in the filings for a return-on-capital reading.
seeing a moat in the numbers →Management signal · capital allocation
+30% shares · 2y
Share count is up 30% over 2 years — owners have been diluted. Worth asking what they got for it.
reading capital allocation →Signals, not verdicts — read from the filings above. Numbers don’t prove a moat; they show its footprint. You decide.
iv. What it’s worth — engine v0.1.0
DCF · Growth Exit 10Y
not applicable
only 2 years of FCF (need ≥3) — model not applicable
DCF · Growth Exit 5Y
not applicable
only 2 years of FCF (need ≥3) — model not applicable
Earnings Power Value
not applicable
only 2 years of net income (need ≥3)
Graham Number
not applicable
diluted EPS missing or non-positive — Graham Number undefined
Different models answer different questions — which to trust when →
Sources — the receipts
- 10-K · period ending 2024-12-31 · accession 0001493152-26-012758 (RevenueFromContractWithCustomerExcludingAssessedTax)
- 10-K · period ending 2024-12-31 · accession 0001493152-26-012758 (NetIncomeLoss)
- 10-K · period ending 2024-12-31 · accession 0001493152-26-012758 (NetCashProvidedByUsedInOperatingActivities)
- 10-K · period ending 2024-12-31 · accession 0001493152-26-012758 (PaymentsToAcquirePropertyPlantAndEquipment)
- 10-K · period ending 2024-12-31 · accession 0001493152-26-012758 (CashAndCashEquivalentsAtCarryingValue)