| Figure | FY 2024 | FY 2025 |
|---|---|---|
| Revenue | — | — |
| Net income | $01 | $920,6591 |
| Operating cash flow | −$52,9012 | −$1.04M2 |
| Capital expenditure | — | — |
| Free cash flow (derived) | — | — |
| Total debt | — | — |
| Cash & equivalents | — | — |
| Diluted shares | — | — |
Superscripts are receipts. Each links to the SEC filing the number came from (full list at the bottom). A derived or summed figure cites every filing line it was built from.
Not enough data in the filings for a return-on-capital reading.
seeing a moat in the numbers →Not enough history to read capital allocation.
reading capital allocation →Signals, not verdicts — read from the filings above. Numbers don’t prove a moat; they show its footprint. You decide.
Different models answer different questions — which to trust when →
This page is free, and so is every other company on MeritValue.
Connect the MeritValue MCP server to Claude or another MCP client, ask about Gores Holdings X, Inc. / CI, and get these exact figures with their filing receipts — not an improvised DCF.
Get a free key →Pull the companies with a published value under any model (up to 500 a request, filtered by data completeness) into your own sheet or agent. Screening is what Analyst adds, at $9/month.
See pricing →Follow GTEN and keep your own price beside the value. The same engine, with the same receipts.
MeritValue on the App Store →- 10-K filed 2026-03-30 · periods ending 2024-12-31, 2025-12-31 · accession 0001193125-26-130002 (NetIncomeLoss)
- 10-K filed 2026-03-30 · periods ending 2024-12-31, 2025-12-31 · accession 0001193125-26-130002 (NetCashProvidedByUsedInOperatingActivities)