GENTOR RESOURCES INC.

GNTOFdata completeness 63%21 fiscal years on file

Data notes: no data for concept 'revenue'; no data for concept 'pretaxIncome'

i. The business — what you’d actually own

Figure	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenue	—	—	—	—	—
Net income	$21,194¹	−$257,913²	$66,591³	−$204,645³	−$185,661³
Operating cash flow	$3,292⁴	$5,718⁵	−$101,330⁶	$1,729⁶	−$536⁶
Capital expenditure	—	—	—	—	—
Free cash flow (derived)	—	—	—	—	—
Total debt	$25,079⁷	$25,976⁸	$26,874⁹	$0⁹	—
Cash & equivalents	$4,085¹⁰	$9,803¹¹	$26,703¹¹	$1,558¹¹	$1,022¹¹
Diluted shares	38.9M	38.9M	38.9M	38.9M	38.9M

Superscripts are receipts. Each links to the SEC filing the number came from (full list at the bottom).

ii. Your slice — ownership made literal

If you owned

Net assets behind them

−$0.36

your share of equity

Profit it earned you last year

−$0.05

Free cash flow it threw off

—

Debt you’d be carrying

—

10 shares is a claim on −$0.36 of net worth that earned you −$0.05 last year.

iii. Is this a good business?

Moat signal · return on equity

— avg · 5y

Not enough data in the filings for a return-on-capital reading.

Management signal · capital allocation

−0% shares · 5y

Share count is roughly flat over 5 years — little dilution, little buyback. Total debt has fallen 100% — deleveraging.

Signals, not verdicts — read from the filings above. Numbers don’t prove a moat; they show its footprint. You decide.

iv. What it’s worth — engine v0.1.0

DCF · Growth Exit 10Y

not applicable

only 0 years of FCF (need ≥3) — model not applicable

DCF · Growth Exit 5Y

not applicable

only 0 years of FCF (need ≥3) — model not applicable

Earnings Power Value

not applicable

normalized (5y-median) earnings non-positive — EPV undefined

Graham Number

not applicable

diluted EPS missing or non-positive — Graham Number undefined

Different models answer different questions — which to trust when →

Sources — the receipts