Greystone Housing Impact Investors LP

GHIdata completeness 63%17 fiscal years on file

Data notes: no data for concept 'stockholdersEquity'

i. The business — what you’d actually own

Figure	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenue	$68.5M¹	$81.1M²	$104.9M³	$91.3M³	$85.4M³
Net income	$38.1M⁴	$65.6M⁵	$54M⁶	$21.3M⁶	−$7.61M⁶
Operating cash flow	$33.9M⁷	$21.1M⁸	$24.9M⁹	$18M⁹	$37.5M⁹
Capital expenditure	—	—	—	—	—
Free cash flow (derived)	—	—	—	—	—
Total debt	$26.8M¹⁰	$1.69M¹⁰	—	—	—
Cash & equivalents	$68.3M¹¹	$51.2M¹²	$37.9M¹³	$14.7M¹³	$39.5M¹³
Diluted shares	0	0	0	0	0

Superscripts are receipts. Each links to the SEC filing the number came from (full list at the bottom).

iii. Is this a good business?

Moat signal · return on equity

— avg · 5y

Not enough data in the filings for a return-on-capital reading.

Management signal · capital allocation

— shares · 5y

Total debt has fallen 94% — deleveraging.

Signals, not verdicts — read from the filings above. Numbers don’t prove a moat; they show its footprint. You decide.

iv. What it’s worth — engine v0.1.0

DCF · Growth Exit 10Y

not applicable

only 0 years of FCF (need ≥3) — model not applicable

DCF · Growth Exit 5Y

not applicable

only 0 years of FCF (need ≥3) — model not applicable

Earnings Power Value

not applicable

no diluted share count

Graham Number

not applicable

diluted EPS missing or non-positive — Graham Number undefined

Different models answer different questions — which to trust when →

Sources — the receipts