Greater Cannabis Company, Inc.

GCANdata completeness 50%11 fiscal years on file

Data notes: no data for concept 'capex'; no data for concept 'totalDebt'; no data for concept 'incomeTaxExpense'

i. The business — what you’d actually own

Figure	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenue	$12,630¹	—	—	—	—
Net income	−$602,226²	−$360,268³	−$188,402⁴	−$179,041⁵	−$331,612⁵
Operating cash flow	−$235,433⁶	−$107,490⁷	−$103,171⁸	−$109,491⁹	−$60,153⁹
Capital expenditure	—	—	—	—	—
Free cash flow (derived)	—	—	—	—	—
Total debt	—	—	—	—	—
Cash & equivalents	$377,520¹⁰	$270,030¹¹	$166,859¹¹	—	—
Diluted shares	489.5M	587.8M	755.2M	536,622	824,984

Superscripts are receipts. Each links to the SEC filing the number came from (full list at the bottom).

ii. Your slice — ownership made literal

If you owned

Net assets behind them

−$8.99

your share of equity

Profit it earned you last year

−$4.02

Free cash flow it threw off

—

Debt you’d be carrying

—

10 shares is a claim on −$8.99 of net worth that earned you −$4.02 last year.

iii. Is this a good business?

Moat signal · return on equity

— avg · 5y

Not enough data in the filings for a return-on-capital reading.

Management signal · capital allocation

−100% shares · 5y

Share count is down 100% over 5 years — management has been buying back stock, quietly handing owners a bigger slice.

Signals, not verdicts — read from the filings above. Numbers don’t prove a moat; they show its footprint. You decide.

iv. What it’s worth — engine v0.1.0

DCF · Growth Exit 10Y

not applicable

only 0 years of FCF (need ≥3) — model not applicable

DCF · Growth Exit 5Y

not applicable

only 0 years of FCF (need ≥3) — model not applicable

Earnings Power Value

not applicable

normalized (5y-median) earnings non-positive — EPV undefined

Graham Number

not applicable

diluted EPS missing or non-positive — Graham Number undefined

Different models answer different questions — which to trust when →

Sources — the receipts