GIVBUX, INC.

GBUXdata completeness 88%4 fiscal years on file

i. The business — what you’d actually own

Figure	FY 2022	FY 2023	FY 2024	FY 2025
Revenue	$162,857¹	$196,326¹	$544,327¹	$289,156²
Net income	−$1.26M³	−$757,462³	−$3.32M⁴	−$4.1M⁴
Operating cash flow	−$556,048⁵	−$491,507⁵	−$361,541⁶	−$1.06M⁶
Capital expenditure	—	—	$0⁷	$26,241⁷
Free cash flow (derived)	—	—	−$361,541⁶	−$1.08M⁶
Total debt	—	$0⁸	$0⁸	—
Cash & equivalents	—	—	$18,374⁹	$126,807⁹
Diluted shares	87.8M	88.6M	93.1M	95.0M

Superscripts are receipts. Each links to the SEC filing the number came from (full list at the bottom).

ii. Your slice — ownership made literal

If you owned

Net assets behind them

−$0.52

your share of equity

Profit it earned you last year

−$0.43

Free cash flow it threw off

−$0.11

Debt you’d be carrying

—

10 shares is a claim on −$0.52 of net worth that earned you −$0.43 and generated −$0.11 of cash last year.

iii. Is this a good business?

Moat signal · return on equity

— avg · 4y

Not enough data in the filings for a return-on-capital reading.

Management signal · capital allocation

+8% shares · 4y

Share count is up 8% over 4 years — owners have been diluted. Worth asking what they got for it.

Signals, not verdicts — read from the filings above. Numbers don’t prove a moat; they show its footprint. You decide.

iv. What it’s worth — engine v0.1.0

DCF · Growth Exit 10Y

not applicable

only 2 years of FCF (need ≥3) — model not applicable

DCF · Growth Exit 5Y

not applicable

only 2 years of FCF (need ≥3) — model not applicable

Earnings Power Value

not applicable

normalized (5y-median) earnings non-positive — EPV undefined

Graham Number

not applicable

diluted EPS missing or non-positive — Graham Number undefined

Different models answer different questions — which to trust when →

Sources — the receipts