MeritValue

Crown Equity Holdings, Inc.

CRWEdata completeness 75%16 fiscal years on file

Data notes: no data for concept 'investmentsAtFairValue'; no data for concept 'netInvestmentIncome'; no data for concept 'gainsOnRealEstateSales'; no data for concept 'realEstateImpairment'; no data for concept 'dividendsPaid'

i. The business — what you’d actually own
FigureFY 2021FY 2022FY 2023FY 2024FY 2025
Revenue$15,6601$7852$1122$1,4433$7773
Net income−$450,7934−$739,9755−$784,3326−$3.72M7−$113,4647
Operating cash flow$18,6938−$89,3669−$80,28110−$52,37311−$34,60411
Capital expenditure—————
Free cash flow (derived)—————
Total debt$20,58312$2,87012$013——
Cash & equivalents$4,32014$2,93015$6,73916$3,85816$2,27216
Diluted shares13.0M13.3M13.4M15.5M15.9M

Superscripts are receipts. Each links to the SEC filing the number came from (full list at the bottom).

ii. Your slice — ownership made literal
If you owned
shares
Net assets behind them
−$0.2
your share of equity
Profit it earned you last year
−$0.07
Free cash flow it threw off
—
Debt you’d be carrying
—

10 shares is a claim on −$0.2 of net worth that earned you −$0.07 last year.

iii. Is this a good business?
Moat signal · return on equity
— avg · 5y

Not enough data in the filings for a return-on-capital reading.

seeing a moat in the numbers →
Management signal · capital allocation
+23% shares · 5y

Share count is up 23% over 5 years — owners have been diluted. Worth asking what they got for it. Total debt has fallen 100% — deleveraging.

reading capital allocation →

Signals, not verdicts — read from the filings above. Numbers don’t prove a moat; they show its footprint. You decide.

iv. What it’s worth — engine v0.5.0
DCF · Growth Exit 10Y
not applicable
only 0 years of FCF (need ≥3) — model not applicable
DCF · Growth Exit 5Y
not applicable
only 0 years of FCF (need ≥3) — model not applicable
Earnings Power Value
not applicable
normalized (5y-median) earnings non-positive — EPV undefined
Graham Number
not applicable
diluted EPS missing or non-positive — Graham Number undefined

Different models answer different questions — which to trust when →

Sources — the receipts
  1. 10-K · period ending 2021-12-31 · accession 0001477932-23-002029 (Revenues)
  2. 10-K · period ending 2022-12-31 · accession 0001477932-24-002238 (RevenueFromContractWithCustomerIncludingAssessedTax)
  3. 10-K · period ending 2024-12-31 · accession 0001477932-26-001302 (Revenues)
  4. 10-K · period ending 2021-12-31 · accession 0001477932-23-002029 (NetIncomeLoss)
  5. 10-K · period ending 2022-12-31 · accession 0001477932-24-002238 (NetIncomeLoss)
  6. 10-K · period ending 2023-12-31 · accession 0001477932-25-003067 (NetIncomeLoss)
  7. 10-K · period ending 2024-12-31 · accession 0001477932-26-001302 (NetIncomeLoss)
  8. 10-K · period ending 2021-12-31 · accession 0001477932-23-002029 (NetCashProvidedByUsedInOperatingActivities)
  9. 10-K · period ending 2022-12-31 · accession 0001477932-24-002238 (NetCashProvidedByUsedInOperatingActivities)
  10. 10-K · period ending 2023-12-31 · accession 0001477932-25-003067 (NetCashProvidedByUsedInOperatingActivities)
  11. 10-K · period ending 2024-12-31 · accession 0001477932-26-001302 (NetCashProvidedByUsedInOperatingActivities)
  12. 10-K · period ending 2021-12-31 · accession 0001477932-23-002029 (LongTermDebtCurrent)
  13. 10-K · period ending 2023-12-31 · accession 0001477932-24-002238 (LongTermDebt)
  14. 10-K · period ending 2021-12-31 · accession 0001477932-24-002238 (CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents)
  15. 10-K · period ending 2022-12-31 · accession 0001477932-25-003067 (CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents)
  16. 10-K · period ending 2023-12-31 · accession 0001477932-26-001302 (CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents)