COMTECH TELECOMMUNICATIONS CORP /DE/ earns about -69% on invested capital, but has diluted owners by 13% over 5 years — worth asking whether the growth reaches owners. The cash-flow models don't apply cleanly here — the ledger says why below. Whether it’s worth owning at today’s price is the last question — and yours to answer, below.
| Figure | FY 2022 | FY 2023 | FY 2024 | FY 2025 | FY 2026 |
|---|---|---|---|---|---|
| Revenue | $486.2M1 | $550M2 | $540.4M2 | $300.9M3 | $249.6M3 |
| Net income | −$33.1M4 | −$26.9M5 | −$100M5 | −$155.3M6 | −$36.2M6 |
| Operating cash flow | $2M7 | −$4.43M8 | −$54.5M8 | −$8.29M9 | $37.4M9 |
| Capital expenditure | $19.6M10 | $18.3M11 | $13.1M11 | $8.23M12 | $15.2M12 |
| Free cash flow (derived) | −$17.6M7,10 | −$22.7M8,11 | −$67.6M8,11 | −$16.5M9,12 | $22.2M9,12 |
| Total debt | $130M13,14 | $164.4M15,16 | $174.5M15,16 | $4.05M17 | — |
| Cash & equivalents | $21.7M18 | $19M19 | $32.4M20 | $35.4M21 | $35M21 |
| Diluted shares | 26.5M | 28.0M | 28.8M | 29.4M | 29.8M |
Superscripts are receipts. Each links to the SEC filing the number came from (full list at the bottom). A derived or summed figure cites every filing line it was built from.
10 shares is a claim on $13.04 of net worth that earned you −$12.12 and generated $7.43 of cash last year.
It earned an average -69% on invested capital over 5 years. Compare that to what it costs to fund the business.
seeing a moat in the numbers →Share count is up 13% over 5 years — owners have been diluted. Worth asking what they got for it. Total debt has fallen 97% — deleveraging.
reading capital allocation →Signals, not verdicts — read from the filings above. Numbers don’t prove a moat; they show its footprint. You decide.
Different models answer different questions — which to trust when →
This page is free, and so is every other company on MeritValue.
Connect the MeritValue MCP server to Claude or another MCP client, ask about COMTECH TELECOMMUNICATIONS CORP /DE/, and get these exact figures with their filing receipts — not an improvised DCF.
Get a free key →Pull the companies with a published value under any model (up to 500 a request, filtered by data completeness) into your own sheet or agent. Screening is what Analyst adds, at $9/month.
See pricing →Follow CMTL and keep your own price beside the value. The same engine, with the same receipts.
MeritValue on the App Store →- 10-K filed 2024-10-30 · period ending 2022-07-31 · accession 0000023197-24-000104 (Revenues)
- 10-K filed 2025-11-10 · periods ending 2023-07-31, 2024-07-31 · accession 0000023197-25-000080 (Revenues)
- 10-K filed 2026-10-14 · periods ending 2025-07-31, 2026-07-31 · accession 0000023197-26-000114 (Revenues)
- 10-K filed 2024-10-30 · period ending 2022-07-31 · accession 0000023197-24-000104 (NetIncomeLoss)
- 10-K filed 2025-11-10 · periods ending 2023-07-31, 2024-07-31 · accession 0000023197-25-000080 (NetIncomeLoss)
- 10-K filed 2026-10-14 · periods ending 2025-07-31, 2026-07-31 · accession 0000023197-26-000114 (NetIncomeLoss)
- 10-K filed 2024-10-30 · period ending 2022-07-31 · accession 0000023197-24-000104 (NetCashProvidedByUsedInOperatingActivities)
- 10-K filed 2025-11-10 · periods ending 2023-07-31, 2024-07-31 · accession 0000023197-25-000080 (NetCashProvidedByUsedInOperatingActivities)
- 10-K filed 2026-10-14 · periods ending 2025-07-31, 2026-07-31 · accession 0000023197-26-000114 (NetCashProvidedByUsedInOperatingActivities)
- 10-K filed 2024-10-30 · period ending 2022-07-31 · accession 0000023197-24-000104 (PaymentsToAcquirePropertyPlantAndEquipment)
- 10-K filed 2025-11-10 · periods ending 2023-07-31, 2024-07-31 · accession 0000023197-25-000080 (PaymentsToAcquirePropertyPlantAndEquipment)
- 10-K filed 2026-10-14 · periods ending 2025-07-31, 2026-07-31 · accession 0000023197-26-000114 (PaymentsToAcquirePropertyPlantAndEquipment)
- 10-K filed 2023-10-12 · period ending 2022-07-31 · accession 0000023197-23-000048 (LongTermDebtNoncurrent)
- 10-K filed 2023-10-12 · period ending 2022-07-31 · accession 0000023197-23-000048 (LongTermDebtCurrent)
- 10-K filed 2024-10-30 · periods ending 2023-07-31, 2024-07-31 · accession 0000023197-24-000104 (LongTermDebtNoncurrent)
- 10-K filed 2024-10-30 · periods ending 2023-07-31, 2024-07-31 · accession 0000023197-24-000104 (LongTermDebtCurrent)
- 10-K filed 2025-11-10 · period ending 2025-07-31 · accession 0000023197-25-000080 (LongTermDebtCurrent)
- 10-K filed 2023-10-12 · period ending 2022-07-31 · accession 0000023197-23-000048 (CashAndCashEquivalentsAtCarryingValue)
- 10-K filed 2024-10-30 · period ending 2023-07-31 · accession 0000023197-24-000104 (CashAndCashEquivalentsAtCarryingValue)
- 10-K filed 2025-11-10 · period ending 2024-07-31 · accession 0000023197-25-000080 (CashAndCashEquivalentsAtCarryingValue)
- 10-K filed 2026-10-14 · periods ending 2025-07-31, 2026-07-31 · accession 0000023197-26-000114 (CashAndCashEquivalentsAtCarryingValue)