MeritValue

Piermont Valley Acquisition Corp

CMCAFdata completeness 50%5 fiscal years on file

Data notes: no data for concept 'revenue'; no data for concept 'capex'; no data for concept 'totalDebt'; no data for concept 'epsDiluted'; no data for concept 'interestExpense'; no data for concept 'incomeTaxExpense'; no data for concept 'pretaxIncome'

i. The business — what you’d actually own
FigureFY 2022FY 2023FY 2024FY 2025FY 2026
Revenue—————
Net income$19.3M1$4.97M1$4.69M2$1.64M3−$1.7M3
Operating cash flow−$759,0244−$1.7M4−$15,5505−$358,3736−$188,8126
Capital expenditure—————
Free cash flow (derived)—————
Total debt—————
Cash & equivalents$969,2617$90,2838$184,7339$2.38M10$2.46M10
Diluted shares0————

Superscripts are receipts. Each links to the SEC filing the number came from (full list at the bottom).

iii. Is this a good business?
Moat signal · return on equity
— avg · 5y

Not enough data in the filings for a return-on-capital reading.

seeing a moat in the numbers →
Management signal · capital allocation
— shares · 5y

Not enough history to read capital allocation.

reading capital allocation →

Signals, not verdicts — read from the filings above. Numbers don’t prove a moat; they show its footprint. You decide.

iv. What it’s worth — engine v0.1.0
DCF · Growth Exit 10Y
not applicable
only 0 years of FCF (need ≥3) — model not applicable
DCF · Growth Exit 5Y
not applicable
only 0 years of FCF (need ≥3) — model not applicable
Earnings Power Value
not applicable
no diluted share count
Graham Number
not applicable
diluted EPS missing or non-positive — Graham Number undefined

Different models answer different questions — which to trust when →

Sources — the receipts
  1. 10-K · period ending 2022-03-31 · accession 0001104659-23-081270 (NetIncomeLoss)
  2. 10-K · period ending 2024-03-31 · accession 0001477932-26-000659 (NetIncomeLoss)
  3. 10-K · period ending 2025-03-31 · accession 0001477932-26-003931 (NetIncomeLoss)
  4. 10-K · period ending 2022-03-31 · accession 0001104659-23-081270 (NetCashProvidedByUsedInOperatingActivities)
  5. 10-K · period ending 2024-03-31 · accession 0001477932-26-000659 (NetCashProvidedByUsedInOperatingActivities)
  6. 10-K · period ending 2025-03-31 · accession 0001477932-26-003931 (NetCashProvidedByUsedInOperatingActivities)
  7. 10-K · period ending 2022-03-31 · accession 0001104659-22-079928 (CashAndCashEquivalentsAtCarryingValue)
  8. 10-K · period ending 2023-03-31 · accession 0001104659-23-081270 (CashAndCashEquivalentsAtCarryingValue)
  9. 10-K · period ending 2024-03-31 · accession 0001477932-26-003931 (CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents)
  10. 10-K · period ending 2025-03-31 · accession 0001477932-26-003931 (CashAndCashEquivalentsAtCarryingValue)