MeritValue

Bancorp 34, Inc.

BCTFdata completeness 88%8 fiscal years on file
The thesis, from the filings

Bancorp 34, Inc. earns about 327% on invested capital, and has bought back 3% of its shares over 5 years. The cash-flow models don't apply cleanly here — the ledger says why below. Whether it’s worth owning at today’s price is the last question — and yours to answer, below.

i. The business — what you’d actually own
FigureFY 2018FY 2019FY 2022FY 2023FY 2024
Revenue$16.9M1$18.9M1$23.8M2$28.1M3$50.8M3
Net income$1.07M4$710,1794$1.33M5−$3.4M6$1.69M6
Operating cash flow−$7.24M7$32M7$9.76M8$910,0009$2.97M9
Capital expenditure$197,67810$20,04410$684,00011$226,00012$500,00012
Free cash flow (derived)−$7.44M7,10$32M7,10$9.08M8,11$684,0009,12$2.47M9,12
Total debt———$54M13$28.5M14
Cash & equivalents$11.8M15$29.5M15$16.9M16$28.9M16$113.6M16
Diluted shares3.2M3.1M———

Superscripts are receipts. Each links to the SEC filing the number came from (full list at the bottom). A derived or summed figure cites every filing line it was built from.

iii. Is this a good business?
Moat signal · return on invested capital
327% avg · 5y
FY18 12%FY19 36%FY22 20%FY23 8%FY24 1556%

It earned an average 327% on invested capital over 5 years. Compare that to what it costs to fund the business.

seeing a moat in the numbers →
Management signal · capital allocation
−3% shares · 5y

Share count is down 3% over 5 years — management has been buying back stock, quietly handing owners a bigger slice. Total debt has fallen 47% — deleveraging.

reading capital allocation →

Signals, not verdicts — read from the filings above. Numbers don’t prove a moat; they show its footprint. You decide.

iv. What it’s worth — engine v0.6.0
DCF · Growth Exit 10Y
not applicable
no diluted share count — cannot compute per-share value
DCF · Growth Exit 5Y
not applicable
no diluted share count — cannot compute per-share value
Earnings Power Value
not applicable
no diluted share count
Graham Number
not applicable
book value / share count missing or non-positive — Graham Number undefined

Different models answer different questions — which to trust when →

Beyond this page

This page is free, and so is every other company on MeritValue.

In your AI assistant

Connect the MeritValue MCP server to Claude or another MCP client, ask about Bancorp 34, Inc., and get these exact figures with their filing receipts — not an improvised DCF.

Get a free key →
Screen by model

Pull the companies with a published value under any model (up to 500 a request, filtered by data completeness) into your own sheet or agent. Screening is what Analyst adds, at $9/month.

See pricing →
On iPhone

Follow BCTF and keep your own price beside the value. The same engine, with the same receipts.

MeritValue on the App Store →
Sources — the receipts
  1. 10-K filed 2020-02-18 · periods ending 2018-12-31, 2019-12-31 · accession 0001437749-20-002924 (InterestAndDividendIncomeOperating)
  2. 10-K filed 2024-03-08 · period ending 2022-12-31 · accession 0001552781-24-000084 (InterestAndDividendIncomeOperating)
  3. 10-K filed 2025-03-06 · periods ending 2023-12-31, 2024-12-31 · accession 0001552781-25-000058 (InterestAndDividendIncomeOperating)
  4. 10-K filed 2020-02-18 · periods ending 2018-12-31, 2019-12-31 · accession 0001437749-20-002924 (NetIncomeLoss)
  5. 10-K filed 2024-03-08 · period ending 2022-12-31 · accession 0001552781-24-000084 (NetIncomeLoss)
  6. 10-K filed 2025-03-06 · periods ending 2023-12-31, 2024-12-31 · accession 0001552781-25-000058 (NetIncomeLoss)
  7. 10-K filed 2020-02-18 · periods ending 2018-12-31, 2019-12-31 · accession 0001437749-20-002924 (NetCashProvidedByUsedInOperatingActivities)
  8. 10-K filed 2024-03-08 · period ending 2022-12-31 · accession 0001552781-24-000084 (NetCashProvidedByUsedInOperatingActivities)
  9. 10-K filed 2025-03-06 · periods ending 2023-12-31, 2024-12-31 · accession 0001552781-25-000058 (NetCashProvidedByUsedInOperatingActivities)
  10. 10-K filed 2020-02-18 · periods ending 2018-12-31, 2019-12-31 · accession 0001437749-20-002924 (PaymentsToAcquirePropertyPlantAndEquipment)
  11. 10-K filed 2024-03-08 · period ending 2022-12-31 · accession 0001552781-24-000084 (PaymentsToAcquirePropertyPlantAndEquipment)
  12. 10-K filed 2025-03-06 · periods ending 2023-12-31, 2024-12-31 · accession 0001552781-25-000058 (PaymentsToAcquirePropertyPlantAndEquipment)
  13. 10-K filed 2024-03-08 · period ending 2023-12-31 · accession 0001552781-24-000084 (LongTermDebt)
  14. 10-K filed 2025-03-06 · period ending 2024-12-31 · accession 0001552781-25-000058 (LongTermDebt)
  15. 10-K filed 2020-02-18 · periods ending 2018-12-31, 2019-12-31 · accession 0001437749-20-002924 (CashAndCashEquivalentsAtCarryingValue)
  16. 10-K filed 2025-03-06 · periods ending 2022-12-31, 2023-12-31, 2024-12-31 · accession 0001552781-25-000058 (CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents)