Autozi Internet Technology (Global) Ltd.

AZIdata completeness 75%4 fiscal years on file

Data notes: no data for concept 'epsDiluted'

i. The business — what you’d actually own

Figure	FY 2022	FY 2023	FY 2024	FY 2025
Revenue	$120.3M¹	$113.5M²	$124.7M²	$122.8M²
Net income	−$6.17M³	−$10.5M⁴	−$11.1M⁴	−$16.6M⁴
Operating cash flow	−$4.86M⁵	−$7.28M⁶	−$10.1M⁶	−$4.67M⁶
Capital expenditure	$211,000⁷	—	$61,000⁸	—
Free cash flow (derived)	−$5.08M⁵	—	−$10.1M⁶	—
Total debt	—	$5.74M⁹	$8.13M¹⁰	$9.02M¹⁰
Cash & equivalents	—	$2.12M¹¹	$1.97M¹²	$268,000¹²
Diluted shares	—	73.6M	—	—

Superscripts are receipts. Each links to the SEC filing the number came from (full list at the bottom).

iii. Is this a good business?

Moat signal · return on equity

— avg · 4y

Not enough data in the filings for a return-on-capital reading.

Management signal · capital allocation

−0% shares · 4y

Share count is roughly flat over 4 years — little dilution, little buyback. Total debt has risen 57% over the same window.

Signals, not verdicts — read from the filings above. Numbers don’t prove a moat; they show its footprint. You decide.

iv. What it’s worth — engine v0.1.0

DCF · Growth Exit 10Y

not applicable

only 2 years of FCF (need ≥3) — model not applicable

DCF · Growth Exit 5Y

not applicable

only 2 years of FCF (need ≥3) — model not applicable

Earnings Power Value

not applicable

normalized (5y-median) earnings non-positive — EPV undefined

Graham Number

not applicable

diluted EPS missing or non-positive — Graham Number undefined

Different models answer different questions — which to trust when →

Sources — the receipts