MeritValue

Appsoft Technologies, Inc.

ASFTdata completeness 75%11 fiscal years on file

Data notes: no data for concept 'pretaxIncome'

i. The business — what you’d actually own
FigureFY 2021FY 2022FY 2023FY 2024FY 2025
Revenue$01$02$03$04$04
Net income−$50,8545−$31,4396−$50,4427−$60,8468−$93,6428
Operating cash flow−$62,4029−$25,09510−$63,82511−$52,49212−$84,09412
Capital expenditure—————
Free cash flow (derived)—————
Total debt$160,31413————
Cash & equivalents$32514$615$816$10116$716
Diluted shares4.5M4.5M4.5M4.5M4.5M

Superscripts are receipts. Each links to the SEC filing the number came from (full list at the bottom).

ii. Your slice — ownership made literal
If you owned
shares
Net assets behind them
−$1.27
your share of equity
Profit it earned you last year
−$0.21
Free cash flow it threw off
—
Debt you’d be carrying
—

10 shares is a claim on −$1.27 of net worth that earned you −$0.21 last year.

iii. Is this a good business?
Moat signal · return on equity
— avg · 5y

Not enough data in the filings for a return-on-capital reading.

seeing a moat in the numbers →
Management signal · capital allocation
−0% shares · 5y

Share count is roughly flat over 5 years — little dilution, little buyback. Total debt has held roughly steady.

reading capital allocation →

Signals, not verdicts — read from the filings above. Numbers don’t prove a moat; they show its footprint. You decide.

iv. What it’s worth — engine v0.1.0
DCF · Growth Exit 10Y
not applicable
only 0 years of FCF (need ≥3) — model not applicable
DCF · Growth Exit 5Y
not applicable
only 0 years of FCF (need ≥3) — model not applicable
Earnings Power Value
not applicable
normalized (5y-median) earnings non-positive — EPV undefined
Graham Number
not applicable
diluted EPS missing or non-positive — Graham Number undefined

Different models answer different questions — which to trust when →

Sources — the receipts
  1. 10-K · period ending 2021-12-31 · accession 0001477932-23-002714 (Revenues)
  2. 10-K · period ending 2022-12-31 · accession 0001477932-24-001977 (Revenues)
  3. 10-K · period ending 2023-12-31 · accession 0001477932-25-002769 (Revenues)
  4. 10-K · period ending 2024-12-31 · accession 0001477932-26-002564 (RevenueFromContractWithCustomerIncludingAssessedTax)
  5. 10-K · period ending 2021-12-31 · accession 0001477932-23-002714 (NetIncomeLoss)
  6. 10-K · period ending 2022-12-31 · accession 0001477932-24-001977 (NetIncomeLoss)
  7. 10-K · period ending 2023-12-31 · accession 0001477932-25-002769 (NetIncomeLoss)
  8. 10-K · period ending 2024-12-31 · accession 0001477932-26-002564 (NetIncomeLoss)
  9. 10-K · period ending 2021-12-31 · accession 0001477932-23-002714 (NetCashProvidedByUsedInOperatingActivities)
  10. 10-K · period ending 2022-12-31 · accession 0001477932-24-001977 (NetCashProvidedByUsedInOperatingActivities)
  11. 10-K · period ending 2023-12-31 · accession 0001477932-25-002769 (NetCashProvidedByUsedInOperatingActivities)
  12. 10-K · period ending 2024-12-31 · accession 0001477932-26-002564 (NetCashProvidedByUsedInOperatingActivities)
  13. 10-K · period ending 2021-12-31 · accession 0001477932-22-001695 (CommercialPaper)
  14. 10-K · period ending 2021-12-31 · accession 0001477932-24-001977 (CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents)
  15. 10-K · period ending 2022-12-31 · accession 0001477932-25-002769 (CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents)
  16. 10-K · period ending 2023-12-31 · accession 0001477932-26-002564 (CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents)