Andersen Group Inc.

ANDGdata completeness 88%3 fiscal years on file

Data notes: no data for concept 'dilutedShares'; no data for concept 'epsDiluted'

i. The business — what you’d actually own

Figure	FY 2023	FY 2024	FY 2025
Revenue	$639.1M¹	$731.6M¹	$838.7M¹
Net income	$118.7M²	$134.8M²	−$2.32M³
Operating cash flow	$118.1M⁴	$152.3M⁴	$184.6M⁴
Capital expenditure	$4.9M⁵	$8.6M⁵	$10.3M⁵
Free cash flow (derived)	$113.2M⁴	$143.7M⁴	$174.3M⁴
Total debt	—	—	$350.1M⁶
Cash & equivalents	$71.7M⁷	$88M⁸	$250.3M⁸
Diluted shares	—	—	—

Superscripts are receipts. Each links to the SEC filing the number came from (full list at the bottom).

iii. Is this a good business?

Moat signal · return on equity

— avg · 3y

Not enough data in the filings for a return-on-capital reading.

Management signal · capital allocation

— shares · 3y

Total debt has held roughly steady.

Signals, not verdicts — read from the filings above. Numbers don’t prove a moat; they show its footprint. You decide.

iv. What it’s worth — engine v0.1.0

DCF · Growth Exit 10Y

not applicable

no diluted share count — cannot compute per-share value

DCF · Growth Exit 5Y

not applicable

no diluted share count — cannot compute per-share value

Earnings Power Value

not applicable

no diluted share count

Graham Number

not applicable

diluted EPS missing or non-positive — Graham Number undefined

Different models answer different questions — which to trust when →

Sources — the receipts