ALR Technologies SG Ltd.
ALRTFdata completeness 63%6 fiscal years on fileData notes: no data for concept 'capex'; no data for concept 'totalDebt'; no data for concept 'incomeTaxExpense'
i. The business — what you’d actually own
| Figure | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 |
|---|---|---|---|---|---|
| Revenue | $7,4681 | $2,3672 | $25,5363 | — | — |
| Net income | −$8.44M4 | −$10.6M5 | −$7.47M6 | −$15.9M6 | −$22.1M6 |
| Operating cash flow | −$2.22M7 | −$2.57M8 | −$1.62M9 | −$1.54M9 | −$1.87M9 |
| Capital expenditure | — | — | — | — | — |
| Free cash flow (derived) | — | — | — | — | — |
| Total debt | — | — | — | — | — |
| Cash & equivalents | $115,92210 | $148,62811 | $59,08211 | $40,65711 | $20,30511 |
| Diluted shares | 542.7M | 548.1M | 581.0M | 598.9M | 607.0M |
Superscripts are receipts. Each links to the SEC filing the number came from (full list at the bottom).
ii. Your slice — ownership made literal
If you owned
shares
Net assets behind them
−$0.66
your share of equity
Profit it earned you last year
−$0.36
Free cash flow it threw off
—
Debt you’d be carrying
—
10 shares is a claim on −$0.66 of net worth that earned you −$0.36 last year.
iii. Is this a good business?
Moat signal · return on equity
— avg · 5y
Not enough data in the filings for a return-on-capital reading.
seeing a moat in the numbers →Management signal · capital allocation
+12% shares · 5y
Share count is up 12% over 5 years — owners have been diluted. Worth asking what they got for it.
reading capital allocation →Signals, not verdicts — read from the filings above. Numbers don’t prove a moat; they show its footprint. You decide.
iv. What it’s worth — engine v0.1.0
DCF · Growth Exit 10Y
not applicable
only 0 years of FCF (need ≥3) — model not applicable
DCF · Growth Exit 5Y
not applicable
only 0 years of FCF (need ≥3) — model not applicable
Earnings Power Value
not applicable
normalized (5y-median) earnings non-positive — EPV undefined
Graham Number
not applicable
diluted EPS missing or non-positive — Graham Number undefined
Different models answer different questions — which to trust when →
Sources — the receipts
- 20-F/A · period ending 2021-12-31 · accession 0001903596-24-000395 (RevenueFromContractWithCustomerExcludingAssessedTax)
- 20-F/A · period ending 2022-12-31 · accession 0001903596-25-000234 (RevenueFromContractWithCustomerExcludingAssessedTax)
- 20-F · period ending 2023-12-31 · accession 0001903596-26-000182 (RevenueFromContractWithCustomerExcludingAssessedTax)
- 20-F/A · period ending 2021-12-31 · accession 0001903596-24-000395 (NetIncomeLoss)
- 20-F/A · period ending 2022-12-31 · accession 0001903596-25-000234 (NetIncomeLoss)
- 20-F · period ending 2023-12-31 · accession 0001903596-26-000182 (NetIncomeLoss)
- 20-F/A · period ending 2021-12-31 · accession 0001903596-24-000395 (NetCashProvidedByUsedInOperatingActivities)
- 20-F/A · period ending 2022-12-31 · accession 0001903596-25-000234 (NetCashProvidedByUsedInOperatingActivities)
- 20-F · period ending 2023-12-31 · accession 0001903596-26-000182 (NetCashProvidedByUsedInOperatingActivities)
- 20-F/A · period ending 2021-12-31 · accession 0001903596-25-000234 (CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents)
- 20-F · period ending 2022-12-31 · accession 0001903596-26-000182 (CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents)