| Figure | FY 2017 | FY 2018 | FY 2023 | FY 2024 | FY 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Net income | −$6.53M1 | −$5.35M1 | −$935,2402 | −$1.9M2 | −$1.11M2 |
| Operating cash flow | −$1.99M3 | −$3.56M3 | −$42,1564 | −$285,2484 | −$157,2024 |
| Capital expenditure | $25,0005 | $188,0005 | — | — | — |
| Free cash flow (derived) | −$2.01M3,5 | −$3.74M3,5 | — | — | — |
| Total debt | — | — | — | — | — |
| Cash & equivalents | $562,0006 | $518,0006 | $57,9147 | $54,6667 | $5,7297 |
| Diluted shares | 32.6M | 38.3M | 40.0M | 50.9M | 72.9M |
Superscripts are receipts. Each links to the SEC filing the number came from (full list at the bottom). A derived or summed figure cites every filing line it was built from.
10 shares is a claim on −$1.18 of net worth that earned you −$0.15 last year.
Not enough data in the filings for a return-on-capital reading.
seeing a moat in the numbers →Share count is up 123% over 5 years — owners have been diluted. Worth asking what they got for it.
reading capital allocation →Signals, not verdicts — read from the filings above. Numbers don’t prove a moat; they show its footprint. You decide.
Different models answer different questions — which to trust when →
This page is free, and so is every other company on MeritValue.
Connect the MeritValue MCP server to Claude or another MCP client, ask about alpha-En Corp, and get these exact figures with their filing receipts — not an improvised DCF.
Get a free key →Pull the companies with a published value under any model (up to 500 a request, filtered by data completeness) into your own sheet or agent. Screening is what Analyst adds, at $9/month.
See pricing →Follow ALPE and keep your own price beside the value. The same engine, with the same receipts.
MeritValue on the App Store →- 10-K filed 2019-04-01 · periods ending 2017-12-31, 2018-12-31 · accession 0001493152-19-004607 (NetIncomeLoss)
- 10-K filed 2026-10-09 · periods ending 2023-12-31, 2024-12-31, 2025-12-31 · accession 0001640334-26-001664 (NetIncomeLoss)
- 10-K filed 2019-04-01 · periods ending 2017-12-31, 2018-12-31 · accession 0001493152-19-004607 (NetCashProvidedByUsedInOperatingActivities)
- 10-K filed 2026-10-09 · periods ending 2023-12-31, 2024-12-31, 2025-12-31 · accession 0001640334-26-001664 (NetCashProvidedByUsedInOperatingActivities)
- 10-K filed 2019-04-01 · periods ending 2017-12-31, 2018-12-31 · accession 0001493152-19-004607 (PaymentsToAcquirePropertyPlantAndEquipment)
- 10-K filed 2019-04-01 · periods ending 2017-12-31, 2018-12-31 · accession 0001493152-19-004607 (CashAndCashEquivalentsAtCarryingValue)
- 10-K filed 2026-10-09 · periods ending 2023-12-31, 2024-12-31, 2025-12-31 · accession 0001640334-26-001664 (CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents)