Webstar Technology Group Inc.

WBSRdata completeness 75%9 fiscal years on file

Data notes: no data for concept 'capex'; no data for concept 'incomeTaxExpense'

i. The business — what you’d actually own

Figure	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenue	—	—	—	—	—
Net income	−$2.63M¹	−$31M²	−$914,800³	−$4.5M⁴	−$1.23M⁴
Operating cash flow	−$168,435⁵	−$174,917⁶	−$131,929⁷	−$111,934⁸	−$761,410⁸
Capital expenditure	—	—	—	—	—
Free cash flow (derived)	—	—	—	—	—
Total debt	—	—	—	—	$205,880⁹
Cash & equivalents	$439¹⁰	$178¹⁰	$170¹¹	$20¹²	$4,271¹³
Diluted shares	139.9M	139.9M	151.7M	363.5M	403.0M

Superscripts are receipts. Each links to the SEC filing the number came from (full list at the bottom).

ii. Your slice — ownership made literal

If you owned

Net assets behind them

−$0.05

your share of equity

Profit it earned you last year

−$0.03

Free cash flow it threw off

—

Debt you’d be carrying

$0.01

10 shares is a claim on −$0.05 of net worth that earned you −$0.03 last year, against $0.01 of debt.

iii. Is this a good business?

Moat signal · return on equity

— avg · 5y

Not enough data in the filings for a return-on-capital reading.

Management signal · capital allocation

+188% shares · 5y

Share count is up 188% over 5 years — owners have been diluted. Worth asking what they got for it. Total debt has held roughly steady.

Signals, not verdicts — read from the filings above. Numbers don’t prove a moat; they show its footprint. You decide.

iv. What it’s worth — engine v0.1.0

DCF · Growth Exit 10Y

not applicable

only 0 years of FCF (need ≥3) — model not applicable

DCF · Growth Exit 5Y

not applicable

only 0 years of FCF (need ≥3) — model not applicable

Earnings Power Value

not applicable

normalized (5y-median) earnings non-positive — EPV undefined

Graham Number

not applicable

diluted EPS missing or non-positive — Graham Number undefined

Different models answer different questions — which to trust when →

Sources — the receipts