MeritValue

Artisan Consumer Goods, Inc.

ARRTdata completeness 63%15 fiscal years on file

Data notes: no data for concept 'capex'; no data for concept 'totalDebt'; no data for concept 'investmentsAtFairValue'; no data for concept 'netInvestmentIncome'; no data for concept 'gainsOnRealEstateSales'; no data for concept 'realEstateImpairment'; no data for concept 'dividendsPaid'

i. The business — what you’d actually own
FigureFY 2021FY 2022FY 2023FY 2024FY 2025
Revenue—$01$7,6482$02—
Net income$15,3443−$38,5374−$42,8255−$18,9106−$50,7326
Operating cash flow−$14,5087−$29,0658−$35,9389−$32,27210−$55,42510
Capital expenditure—————
Free cash flow (derived)—————
Total debt—————
Cash & equivalents$90111$13,55511$2,06712$1,79512$1,37012
Diluted shares4.4M4.4M4.4M4.4M4.4M

Superscripts are receipts. Each links to the SEC filing the number came from (full list at the bottom).

ii. Your slice — ownership made literal
If you owned
shares
Net assets behind them
−$0.74
your share of equity
Profit it earned you last year
−$0.12
Free cash flow it threw off
—
Debt you’d be carrying
—

10 shares is a claim on −$0.74 of net worth that earned you −$0.12 last year.

iii. Is this a good business?
Moat signal · return on equity
— avg · 5y

Not enough data in the filings for a return-on-capital reading.

seeing a moat in the numbers →
Management signal · capital allocation
−0% shares · 5y

Share count is roughly flat over 5 years — little dilution, little buyback.

reading capital allocation →

Signals, not verdicts — read from the filings above. Numbers don’t prove a moat; they show its footprint. You decide.

iv. What it’s worth — engine v0.5.0
DCF · Growth Exit 10Y
not applicable
only 0 years of FCF (need ≥3) — model not applicable
DCF · Growth Exit 5Y
not applicable
only 0 years of FCF (need ≥3) — model not applicable
Earnings Power Value
not applicable
normalized (5y-median) earnings non-positive — EPV undefined
Graham Number
not applicable
diluted EPS missing or non-positive — Graham Number undefined

Different models answer different questions — which to trust when →

Sources — the receipts
  1. 10-K · period ending 2022-06-30 · accession 0001477932-23-007594 (Revenues)
  2. 10-K/A · period ending 2023-06-30 · accession 0001477932-25-002506 (Revenues)
  3. 10-K · period ending 2021-06-30 · accession 0001477932-22-007358 (NetIncomeLoss)
  4. 10-K · period ending 2022-06-30 · accession 0001477932-23-007594 (NetIncomeLoss)
  5. 10-K/A · period ending 2023-06-30 · accession 0001477932-25-002506 (NetIncomeLoss)
  6. 10-K · period ending 2024-06-30 · accession 0001477932-25-007310 (NetIncomeLoss)
  7. 10-K · period ending 2021-06-30 · accession 0001477932-22-007358 (NetCashProvidedByUsedInOperatingActivities)
  8. 10-K · period ending 2022-06-30 · accession 0001477932-23-007594 (NetCashProvidedByUsedInOperatingActivities)
  9. 10-K/A · period ending 2023-06-30 · accession 0001477932-25-002506 (NetCashProvidedByUsedInOperatingActivities)
  10. 10-K · period ending 2024-06-30 · accession 0001477932-25-007310 (NetCashProvidedByUsedInOperatingActivities)
  11. 10-K · period ending 2021-06-30 · accession 0001477932-22-007358 (CashAndCashEquivalentsAtCarryingValue)
  12. 10-K · period ending 2023-06-30 · accession 0001477932-25-007310 (CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents)